Reference no: EM1311422
Prepare a cash Budget and a schedule of expected cash collections for the data furnished below.
Jodi Horton, president of the retailer Crestline Products, has just approached the company's' bank with a request for a $30,000. 90-day loan. The purpose of the loan is to assist the company in acquiring inventories in support of peak April sales. Since the company has had some difficulty in paying off its loans in the past, the loan officer has asked for a cash budget to help determine whether the loan should be made. The following data are available for the months April-June, during which the loan will be used:
a. On April 1, the start of the loan period, the cash balance will be $26,000. Accounts receivable on April 1 will total $151,000, of which $141,000 will be collected during April and $7,200 will be collected during May. The remainder will be uncollectible.
b. Past experience shows that 20%of a month's sales are collected in the month of sale, 75% in the month following sale, and 4% in the second month following sale. The other 1% represents bad debts that are never collected. Budgeted sales and expenses for the three-month period follow:
|
April
|
May
|
June
|
|
Sales (all on account)
|
$200,000
|
$300,000
|
$250,000
|
|
Merchandise purchases
|
$120,000
|
$180,000
|
$150,000
|
|
Payroll
|
$9,000
|
$9,000
|
$8,000
|
|
Lease payments
|
$15,000
|
$15,000
|
$15,000
|
|
Advertising
|
$70,000
|
$80,000
|
$60,000
|
|
Equipment purchases
|
$8,000
|
-
|
-
|
|
Depriciation
|
$10,000
|
$10,000
|
$10,000
|
c. Merchandise purchases are paid in full during the month following purchase. Accounts payable for merchandise purchase on March 31, which will be paid during April, total $18,000.
d. In preparing the cash budget, assume that the $30,000 loan will be made in April and repaid in June. Interest on the loan will total $1,200.
If the company needs a minimum cash balance of $20,000 to start each month, can the loan be repaid as planned? Explain.
|
Evaluate the price and quantity variances
: Evaluate the price and quantity variances and purpose Direct materials Price Variance Efficiency varianceLabor rate variance Labor Efficiency Variance and pass necessary comments.
|
|
Determining sample mean using standard deviation
: For a sample with standard deviation of 10, a score of X = 44 corresponds to z-score of 0.50. Based on this info, determine the sample mean?
|
|
The position of an object in front of a screen
: Find the position of an object in front of a screen to obtain an image of size twice larger than its original size on the screen.
|
|
Supply and foreign exchange market operation
: According to the quantity theory of money, what is the effect of increase in quantity of money?
|
|
Can the loan be repaid as planned describe
: In preparing the cash budget, assume that the $30,000 loan will be made in April and repaid in June. Interest on the loan will total $1,200. If the company needs a minimum cash balance of $20,000 to start each month, can the loan be repaid as plann..
|
|
Poisson distribution with mean
: Suppose that the number of babies born during an hour at a hospital's maternity wing follows a Poisson distribution with a mean of 4 per hour.
|
|
Computation of dividend per share paid
: Computation of dividend per share paid and what is the most recent dividend per share paid on the stock
|
|
Prepare a cash budget by month
: Prepare a cash budget, by month and in total, for the three-month period and Prepare a cash Budget and a schedule of expected cash collections for the data furnished below.
|
|
Compute the excess reserve-multiplier of money
: Suppose that all other banks hold only the required amount of reserves. If Nan Bank Inc. decides to reduce its reserves to only the required amount, by how much would the economy's money supply increase?
|