Calculate the wacc for the project at each date

Reference no: EM132059714

Question: Propel Corporation plans to make a $ 49.5 million? investment, initially funded completely with debt. The free cash flows of the investment and? Propel's incremental debt from the project are shown? here:?

Year	0	1	2	3
Free Cash flows ($ million)	-49.5	39.6	21.8	24.8
Debt ($ million)	49.5	31.6	13.9	0.0

Propel's incremental debt for the project will be paid off according to the predetermined schedule shown.? Propel's debt cost of capital is 7.4 %, and its tax rate is 35 %. Propel also estimates an unlevered cost of capital for the project of 12.6 %.

a. Use the APV method to determine the levered value of the project at each date and its initial NPV.

b. Calculate the WACC for this project at each date. How does the WACC change over? time? Why?

c. Compute the project's NPV using the WACC method.

d. Compute the equity cost of capital for this project at each date. How does the equity cost of capital change over? time? Why?

e. Compute the? project's equity value using the FTE method. How does the initial equity value compare with the NPV calculated in parts (a?) and (c)?

Hint: Make sure to round all intermediate calculations to at least four decimal places.

Reference no: EM132059714

Questions Cloud

What is the amount of annuity purchase required : What is the amount of the annuity purchase required if you wish to receive a fixed payment of $240,000 for 10 years?

What is the projected net income : A proposed new investment has projected sales of $840,000. Variable costs are 55 percent of sales, and fixed costs are $187,800; depreciation is $98,500.

Determine the company most profitable sales mix : Determine the company's most profitable sales mix and the contribution margin that results from that sales mix

Conduct a project risk analysis in given case : You may pick any project you like. Begin with a qualitative analysis, which ends with the risk assessment matrix. Select one major issues and conduct.

Calculate the wacc for the project at each date : Use the APV method to determine the levered value of the project at each date and its initial NPV. Calculate the WACC for this project at each date.

What would be your bond equivalent yield : What would be your bond equivalent yield if you sold the bond for current market price of $1050.

What distance does the ball cover before coming to rest : What distance does the ball cover before coming to rest?

Sketch the region enclosed by the parabola : Sketch the region enclosed by the parabola x = y 2 + 1 and the line x = 5 and find the volume of the solid obtained by revolution of this region about the line

Prepare an analysis that shows product should be processed : The 15,000 units can be sold at this stage for $480,000. Prepare an analysis that shows whether the 15,000 units of Product A should be processed further or not

User Account

All Pages