Calculate the total debt service and interest payment

Assignment Help Financial Management

Reference no: EM131013844

The asking price for a suburban office building is $5,000,000; rents are estimated at $550,000 during the first year and are expected to grow at 2 percent per year thereafter. Vacancies and collection losses are expected to be 6 percent of rents. Operating expenses will be 35 percent of effective gross income. A 65% LTV loan can be obtained at 7.5 percent interest for 10 years (assume payment and interest is calculated on an annual basis, and the loan is fully amortizing over a 30 year period). The property is expected to appreciate in value at 3 percent per year and the holding period is expected to be five years. Selling expenses are estimated at 7% of the sales price. Assume the appropriate income tax rate is 25%, the rate of depreciation recapture is 25%, and the capital gain tax rate is 15%. The value of the improvements is estimated at 60% of the purchase price by an appraiser. Answer the following questions

a) Calculate the effective gross income (EGI) and the net operating income (NOI) for each of the five years.

b) Calculate the total debt service, interest payment, and amortization in each of the five years?

c) Calculate the taxes due on the sale of the property.

d) Calculate the after-tax internal rate of return on this investment. If the investor’s (after-tax) opportunity cost of capital is 10%, should she go ahead with this investment?

Reference no: EM131013844

Questions Cloud

What is the net present value for this project : Bentley Mews is considering a new 4-year expansion project that requires an initial fixed asset investment of $3 million. The fixed asset will be depreciated straight-line to zero over its 4-year tax life, after which time it will be sold. What is th..

The four-quadrant model : The four-quadrant model of DiPasquale and Wheaton (1992) has been used to describe the boom and bust cycle of real estate markets. Answer the following two questions: Draw the four-quadrant model and explain the segments of the real estate market cov..

What is pelamed''s 2006 net income : Pelamed Pharmaceuticals has EBIT of $325 million in 2006. In addition, Pelamed has interest expenses of $125 million and a corporate tax rate of 40%. a. What is Pelamed's 2006 net income?

Assume that there is adequate demand for all three products : Based on the statement you have prepared, do you agree with the decision to focus all available resources on promoting the chocolate chips? Assume that there is adequate demand for all three products.

Calculate the total debt service and interest payment : The asking price for a suburban office building is $5,000,000; rents are estimated at $550,000 during the first year and are expected to grow at 2 percent per year thereafter. Vacancies and collection losses are expected to be 6 percent of rents. Cal..

Find the time-average power required to be radiated : Compare the correct value of the radiation resistance of the half-wave dipole with the incorrect value that would result from using the expression for the radiation resistance of the Hertzian dipole.

What is the company''s predetermined overhead rate : Reformer Company estimates that 64,000 direct labor hours will be worked and 80,000 machine hours will be incurred during the year. In addition, the company has developed the following cost estimates for next year:

When evaluating the addition of the lower-priced shirts : Fairway Creations sells hand-sewn, customized golf shirts. They currently sell 11,000 shirts annually at an average price of $105 each. Fairway is considering adding a lower-priced line of shirts with simpler styling that would sell for $69 each. Wha..

Evaluate the integral by changing to spherical coordinates : Evaluate the integral by changing to spherical coordinates. 0∫6 0∫√(36 - x^2) √(x^2 + y^2)∫√(72 - x^2 - y^2) xy dz dy dx.

User Account

All Pages