Calculate the range of potential values for pacificcorp

Reference no: EM131117943

Part 1: Using Excel, calculate the range of potential values for PacificCorp (using the multiples for comparable regulated utilities) - the core information is provided in Exhibit 10. Prepare a spreadsheet to recreate the values for PacificCorp - show all work, formulas, and values. As hints for helping to complete Part 1, reference the following:

Ac€?c Copy Exhibit 10 into a spreadsheet Ac€?o recalculate all values using formulas

Ac€?c Create the formula to calculate the values for PacificCorp - using the data provided - you are trying to reverse engineer - how was $6,252 (Enterprise Value as a Multiple of Revenue) derived.

Ac€?c NOTE: You are given the answers - I would like you to do the work to derive the values (e.g., use formula to calculate the values).

Part 2: In a Word document, summarize answers to the following questions - your document should be 3-

4 pages (enough to answer the questions thoroughly, but, concise for an executive audience):

1) Describe what Warren Buffet considers "intrinsic value." Why is it accorded such importance, how is it estimated? What alternatives are there to intrinsic value and why does Buffet reject them?

2) Assess the bid for PacificCorp (based on your analysis of the potential values). How does it compare to the firm's values?

3) How well do you think Berkshire Hathaway has performed? What are the criteria for your assessment?

4) If you were a shareholder of Berkshire Hathaway, would you endorse the acquisition of PacificCorp? Why or why not?

see below for exhibit 10 details

	(dollars in millions)				Enterprise Value as Multiple of:				MV Equity as Multiple of:
	MV Equity in $	Enterprise Value in $	book value in $	EPS in $	Rev	EBIT	EBITDA	Net Income	EPS	book value
Alliant Energy Corp	3,333	5,600	$2,805	1.42	1.89x	13.33x	7.45x	34.15x	20.33x	1.19x
Cinergy Corp.	7,989	13,231	$4,178	2.15	2.82x	17.93x	NA	32.75x	19.77x	1.91x
NSTAR	2,898	5,287	1,484	1.78	1.79x	11.62x	7.53x	27.83x	15.25x	1.95x
SCANA Corp.	4,486	7,967	2,566	2.34	2.05x	13.37x	9.25x	30.18x	16.99x	1.75x
Wisconsin Energy Corp.	4,048	7,691	2,522	2.62	2.24x	14.51x	8.97x	25.13x	13.23x	1.61x
Median	4,048	7,691	2,566	2.15	2.05x	13.37x	8.25x	30.18x	16.99x	1.75x
Mean	4,551	7,955	2,711	2.06	2.16x	14.15x	8.30x	30.01x	17.11x	1.68x
Implied Value of PacifiCorp1			3,377	0.81	6,252	8,775	9,023	7,596	4,277	5,904
					6,584	9,289	9,076	7,553	4,308	5,678

Reference no: EM131117943

Questions Cloud

Assets purchased by issuance of capital stock : Discuss the basic accounting problem that arises in handling each of the following situations.

What part of the called method receives the value : What part of the called method receives the value?

The expected rate of return on your investment : You plan to invest $3 million in the construction of an oil well which has a potential revenue of $10 million. The oil well will be located in the Golf of Mexico. As we all know, this region is constantly hit by hurricanes.

The monthly adjusted closing prices of microsoft : Consider the monthly adjusted closing prices of Microsoft (MSFT), Exxon Mobil Corp. (XOM), P?zer (PFE) and Wal-Mart Stores Inc. (WMT) from January 3, 2011 to December 31, 2015.

Calculate the range of potential values for pacificcorp : Using Excel, calculate the range of potential values for PacificCorp (using the multiples for comparable regulated utilities) - the core information is provided in Exhibit 10. Prepare a spreadsheet to recreate the values for PacificCorp - show all..

How should the amount of interest capitalized : How should the amount of interest capitalized be disclosed in the notes to the financial statements?

Estimates for conducting a break-even analysis : Chambers Company has just gathered estimates for conducting a break-even analysis for a new product. Variable costs are $7 a unit. The additional plant will cost $48,000.

What interest rates should be used in determining : What interest rates should be used in determining the amount of interest to be capitalized? How should the amount of interest to be capitalized be determined?

The basic cost accounting practices for job shops : You will summarize the basic cost accounting practices for job shops, material processors, and advanced manufacturing organizations using managerial accounting terminology.

User Account

All Pages