Calculate the projects contribution to net income each year

Assignment Help Financial Management
Reference no: EM131328541

Pointless Luxuries Inc. (PLI) produces unusual gifts targeted at wealthy consumers. The company is analyzing the possibility of introducing a new device designed to attach to the collar of a cat or dog. This device emits sonic waves that neutralize airplane engine noise, so that pets traveling with their owners can enjoy a more peaceful ride.

PLI estimates that developing this product will require up-front capital expenditures of $10 million. These costs will be depreciated on a straight-line basis for five years. PLI believes that it can sell the product initially for $250. The selling price will increase to $260 in years 2 and 3, before falling to $245 and $240 in years 4 and 5, respectively. After five years the company will withdraw the product from the market and replace it with something else.

Variable costs are $135 per unit. PLI forecasts sales volume of 20,000 units the first year, with subsequent increases of 25 percent (year 2), 20 percent (year 3), 20 percent (year 4), and 15 percent (year 5). Offering this product will force PLI to make additional investments in receivables and inventory. Projected end-of-year balances appear in the following table

 

Year 0

Year 1

Year 2

Year 3

Year 4

Year 5

Accounts receivable

$ 0

$ 200,000

$ 250,000

$ 300,000

$ 150,000

$ 0

Inventory

0

500,000

650,000

780,000

6,000,000

 0

The firm faces a tax rate of 34 percent. Assume that cash flows arrive at the end of each year, except for the initial $10-million outlay.

a. Calculate the project's contribution to net income each year.

b. Calculate the project's cash flows each year.

c. Calculate two NPVs, one using a 10 percent discount rate and the other using a 15 percent discount rate.

d. A PLI financial analyst reasons as follows: "With the exception of the initial outlay, the cash flows from this project arrive in more or less a continuous stream rather than at the end of each year. Therefore, by discounting each year's cash flow for a full year, we are understating the true NPV.

A better approximation is to move the discounting six months forward (e.g., discount year 1 cash flows for six months, year 2 cash flows for eighteen months, and so on), as if all the cash flows arrive in the middle of each year rather than at the end." Recalculate the NPV (at 10 percent and 15 percent) maintaining this assumption. How much difference does it make?

Reference no: EM131328541

Questions Cloud

What is required rate of return of this portfolio : Dalia’s Biomedical Supplies has a stock with a beta of 0.85 and an expected return of 10%. Assume that short-term US treasury bills are currently earning 3% and the market risk premium is 5%. If the portfolio beta is 0.6, What is the required rate of..
What are the advantages and disadvantages of toll roads : What are the advantages and disadvantages of toll roads for driver? Why might an individual prefer to pay a toll than to use a free road? Are there environmental aspects to the use of toll roads versus free roads?
Should management install the network system : Kimco's cost of capital is 10 percent and the tax rate is 40 percent. On the basis of NPV, should management install the network system?
Firm uses the capm to estimate the cost of equity : Daves Inc. recently hired you as a consultant to estimate the company's WACC. You have obtained the following information. The firm's noncallable bonds mature in 20 years, have an 8.00% annual coupon, a par value of $1,000, and a market price of $1, ..
Calculate the projects contribution to net income each year : Calculate the project's contribution to net income each year.- Calculate the project's cash flows each year.- calculate two NPVs, one using a 10 percent discount rate and the other using a 15 percent discount rate.
Why is it important to keep the risk register up to date : Why is it important to keep the risk register up to date?Why is it important to document contract changes?3. Why should project teams be watchful for constructive change orders?What is involved in monitoring and controlling projects?
How much total revenue should be recognized on the sale : How much total revenue should be recognized on this sale in 2014? Prepare the journal entry to record this transaction on January 2, 2014. (Credit account titles are automatically indented when amount is entered. Do not indent manually.)
Calculate the irr for each type of truck : Davis Industries must choose between a gas-powered and an electric-powered forklift truck for moving materials in its factory. Since both forklifts perform the same function, the firm will choose only one. Calculate the NPV for each type of truck. Ro..
Identify the selected health care service provider : Include the following in your paper: Identify the selected health care service provider. Identify two services and products they provide to help with quality of care

Reviews

Write a Review

Financial Management Questions & Answers

  Foreign company acquisition

Acquisition by a foreign company and the effects of that decision and the results of foreign exchange in Euro and the exchange rate differences.

  Financial management for profit and non profit organizations

In this essay, we are going to discuss the issues of financial management in a non-profit organisation.

  Method for estimating a venture''s value

Evaluate venture's present value, cash and surplus cash and basic venture capital.

  Replacement analysis

This document show the Replacement Analysis of modling machine. Is replacement give profit to company or not?

  Business finance task - capital budgeting

Your company is considering using the payback period for capital-budgeting. Discuss the advantages and disadvantages of this technique.

  Analysis of the investment

In this project, you will focus on one of these: the additional cost resulting from the purchase of an apple press (a piece of equipment required to manufacture apple juice).

  Conduct a what-if analysis

Review the readings and media for this unit, including the Anthony's Orchard case study media. Familiarise yourself with the Anthony's Orchard company and its current situation.

  Determine operational expenditures

Organisations' behaviour is guided by financial data. In the short term, such data will help determine operational expenditures; in the long term, historical data may help generate forecasts aimed at determining strategic plans. In both instances.

  Personal financial management

How much will you have left over each half year if you adopt the latter course of action?

  Sources of finance for expansion into new foreign markets

A quoted company is considering several long-term sources of finance for expansion into new foreign markets.

  Long term financial planning

This assignment is designed for analyze Long term financial planning begins with the sales forecast and the key input in the long term fincial planning.

  Explain the role of fincial manager

This assignment explain the role of fincial manager, function of manger. And what are the motives of financial manager.

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd