Reference no: EM132609233

Holliday Manufacturing is considering the replacement of an existing machine. The new machine costs $1.21 million and requires installation costs of $148,000. The existing machine can be sold currently for $175,000 before taxes. It is 2 years? old, cost $801,000 ?new, and a remaining useful life of 5 years. It was being depreciated under MACRS using a? 5-year recovery period, and therefore has the final 4 years of depreciation remaining. If it is held for 5 more? years, the? machine's market value at the end of year 5 will be $0. Over its? 5-year life, the new machine should reduce operating costs by $343,000 per year. The new machine will be depreciated under MACRS using a? 5-year recovery period. The new machine can be sold for $194,000 net of removal and cleanup costs at the end of 5 years. An increased investment in net working capital of $25,000 will be needed to support operations if the new machine is acquired. Assume that the firm has adequate operating income against which to deduct any loss experienced on the sale of the existing machine. The firm has a 9.4% cost of capital and is subject to a 40% tax rate.

Question 1: Calculate the initial investment.(round the nearest dollar.)

Question 2: Calculate the operating cash flows from the existing machine(Round the nearest dollar.)

Question 3: Calculate the operating cash flows from the new machine(Round the nearest dollar.)

Question 4: Calculate the Incremental Cash flows. (Round the nearest dollar.)