Calculate the operating cash flows associated with each

Assignment Help Financial Management

Reference no: EM132032477

TransPacific Shipping is considering replacing an existing s hip with one of two newer, more efficient ones. The existing ship is three years old, cost $32 million, and is being depreciated under MACRS using a five-year recovery period.

Although the existing ship has only three years (years 4,5, and 6) of depreciation remaining under MACRS, it has a remaining usable life of five years. Ship A, one of the two possible replacement ships, costs $40,000 million to purchase and $8 million to outfit for service.

It has a five-year usable life and will be depreciated under MACRS using a five-year recovery period. Ship B costs $54 million to purchase and $6 million to outfit. It also has a five-year usable life and will be depreciated under MACRS using a five-year recovery period.

Increased investments in net working capital will accompany the decision to acquire ship A or ship B. Purchase of ship A would result in a $4 million increase in net working capital; ship B would result in a $6 million increase in net working capital. The projected profits before depreciation and taxes for each alternative shipo and the existing ship are given in the following table.

Profits Before Depreciation & Taxes

Year Ship A Ship B Existing Ship

1 $21,000,000 $22,000,000 $14,000,000

2 21,000,000 24,000,000 14,000,000

3 21,000,000 26,000,000 14,000,000

4 21,000,000 26,000,000 14,000,000

5 21,000,000 26,000,000 14,000,000

The existing ship can currently be sold for $18 millioon and will not incur any removal or cleanupcosts. At the end of five years, the existing ship can be sold to net $1 million before taxes.

Ships A and B can be sold to net $12 million and $20 million before taxes, respectively, at the end of the five-year period. The firm is subject to a 40% tax rate on both ordinary income and capital gains.

a. Calculate the initial outlay associated with each alternative.

b. Calculate the operating cash flows associated with each alternative. Be sure to consider the depreciation in year 6.

c. Calculate the terminal cash flow at the end of year 5, associated with each alternative.

d. Depict on a time line the incremental cash flows associated with each alternative.

Reference no: EM132032477

Questions Cloud

Calculate the approximate real rate of interest : Treasury bills are currently paying 5 percent and the inflation rate is 2.7 percent.

How much interest has accrued so far : A Treasury bond pays semi-annual coupons at 6% per annum on 1st of January and 1st of July every year. Today is 23rd February 2017.

Evaluate the availabilit and usage and effectiveness : Transactional based exchange rate risk is the most important risk faced by businesses having dealings in foreign exchange.

Determine what was the percent return : A Treasury bond bought at the beginning of the year for $1,064 pays $48 in interest payments during the year, ending year valued at $1,095.

Calculate the operating cash flows associated with each : Calculate the operating cash flows associated with each alternative. Be sure to consider the depreciation in year 6.

What should he pay today for the annual membership : If the appropriate interest rate is 10%, how much should he pay today for the annual membership?

How much more could he have earned over a year : How much more could he have earned over a 7-year period if the interest had compounded annually?

What was the companys depreciation and amortization expense : The company has $6,600 interest expense, and the corporation tax rate is 35 percent. What was the company's depreciation and amortization expense?

What is the dollar spread for this bill : A Treasury bill has a bid yield of 3.62% and an ask yield of 3.56%. The bill matures in 206 days. Assume a face value fo $1000.

User Account

All Pages