Calculate the operating cash flow for year of the project

Assignment Help Financial Management
Reference no: EM131357361

(in Excel) Capital Budgeting: Fancy Dust Collectors, Inc. is considering a project to build a new factory to produce luxury snow globes. They estimate the initial cost for the factory and equipment to be $500,000 (this is at t=0), which will be depreciated (to zero) on a straight-line basis over eight years. The equipment and factory will have no salvage value. They expect the project to require a working capital investment of $100,000, which is paid at t = 0 and returned to the firm as a cash inflow at t = 8. They estimate that they will sell 65,000 snow globes in the first year. The opportunity cost of capital (the discount rate) is 15%. The tax rate is 35%. The following estimates apply to each year during the project’s 8-year life:

Annual fixed costs are estimated at $95,000 throughout the life of the project.

A luxury snow globe costs $17 to manufacture, and they will be sold for $21 each.

They estimate that sales of snow globes will increase by 3.0% per year for the life of the project.

Calculate the net income (earnings) from the project for each year of the project.

Calculate the Operating Cash Flow (OCF) for each year of the project.

Calculate the Cash Flow From Assets (CFFA) for each year of the project.

What is the project’s NPV? Based on NPV, should the firm accept the project?

What is the project’s IRR (use the Excel IRR function)? Based on IRR, should the firm accept the project?

Keeping all of the other assumptions the same, what is the minimum number of snow globes the firm can sell in the first year for this project to be accepted? In other words, how many snow globes must be sold in the first year so the project has an NPV of zero? (HINT: In the “Data” tab, Click on the “What If Analysis” icon and choose “Goal Seek”. Then “Set Cell” should be the NPV formula cell, “To Value” should be “0” and “By Changing Cell” should be the cell with the initial sales level of 65,000.) HINT: after using the solver, copy the value as the answer to this part of the question. Then re-input the 65,000 in the first year sales to change the values back to the original amounts used above.

Reference no: EM131357361

Questions Cloud

Potential currency exposure-substantial exchange rate risk : What is the business reason for China Noah's potential currency exposure? Does the company really need to subject itself to substantial exchange rate risk? Is the risk "material" to China Noah? Do you think China Noah should hedge?
How much should a new graduate pay : How much should a new graduate pay in 10 equal annual payments, starting 2 years from now, in order to repay $30000 load he has received today? The interest rate is 6% per year. This is from Engineering Economic Analysis 12th edition, problem 6-16. A..
Pension plan is obligated to make disbursements : A pension plan is obligated to make disbursements of $2.2 million, $3.2 million, and $2.2 million at the end of each of the next three years, respectively. The annual interest rate is 10%. If the plan wants to fully fund and immunize its position, ho..
What is the annual financing cost of bonds : General Automobile Corp. has decided to issue three-year foreign bonds in Japan, denominated in 5,000,000,000 Japanese Yen at par. The bonds have an annual coupon rate of 6.0%, and interest is paid annually. If the Yen is expected to appreciate from ..
Calculate the operating cash flow for year of the project : Capital Budgeting: Fancy Dust Collectors, Inc. is considering a project to build a new factory to produce luxury snow globes. They estimate the initial cost for the factory and equipment to be $500,000 (this is at t=0), which will be depreciated (to ..
Pension plan is obligated to make disbursements : A pension plan is obligated to make disbursements of $2.2 million, $3.2 million, and $2.2 million at the end of each of the next three years, respectively. The annual interest rate is 10%. If the plan wants to fully fund and immunize its position, ho..
Calculate the PV of cash inflows : A factory costs $783,285. You forecast that it will produce cash inflows of $378,953 in year 1, $155,000 in year 2, and $230,000 in year 3. The discount rate is 8.50%. Calculate the PV of cash inflows.
Investment strategy-What would be its gain in dollars : Smart Banking Corp. can borrow $5 million at six percent annualized, and it can use the proceeds to invest in Canadian dollars at nine percent annualized over a six-day period. The Canadian dollar is worth $0.95 and is expected to be worth $0.94 in s..
Engineering economic analysis : How much should a new graduate pay in 10 equal annual payments, starting 2 years from now, in order to repay $30000 load he has received today? The interest rate is 6% per year. This is from Engineering Economic Analysis 12th edition, problem 6-16. A..

Reviews

Write a Review

Financial Management Questions & Answers

  Forgo the discount on its trade credit agreement

Hand-to-Mouth is currently cash-constrained, and must make a decision about whether to delay paying one of its suppliers, or taking out a loan. They owe the supplier $12,000, but the supplier will give them a 2.4% discount if they pay by today (when ..

  Compound value solving for n

(Compound value solving for n?) How many years will the following? take? a.?$ 520 to grow to ?$ 1,330.18 if invested at 11 percent compounded annually b.?$ 37 to grow to ?$ 73.72 if invested at 9 percent compounded annually c.?$ 115 to grow to ?$ 501..

  An all-pro defensive lineman is in contract negotiations

An All-Pro defensive lineman is in contract negotiations. The team has offered the following salary structure: All salaries are to be paid in lump sums. The player has asked you as his agent to renegotiate the terms. He wants a $11 million signing bo..

  What is the expected level of sales for the next year

Sharpe Knife Company expects sales next year to be $1,710,000 if the economy is strong, $905,000 if the economy is steady, and $710,000 if the economy is weak. Mr. Sharpe believes there is a 40 percent probability the economy will be strong, a 35 per..

  Compute her net pay for the eight days work paid

Following are some transactions and events of Business Solutions. Feb. 26 The company paid cash to Lyn Addie for eight days' work at $130 per day. Mar. 25 The company sold merchandise with a $2,132 cost for $2,930 on credit to Wildcat Services, invoi..

  Required rate of return of the stock using capm equation

CAPM: If the risk-free rate is 0.0200, the return of the market is 0.1350, and the beta is 0.90, what is the required rate of return of the stock using the CAPM equation? If the dividend paid last year, D0 (not D^1), was $2.00, and the price per shar..

  What was the capital gains yield

Suppose a stock had an initial price of $80 per share, paid a dividend of $1.35 per share during the year, and had an ending share price of $87. What was the capital gains yield?

  What will be amount of interest accumulated at the time

Emilys current salary is $85,000 per year, and she is planning to retire 24 years from now. She anticipates that her annual salary will increase by$1,000 each year ($85,000 the first year, to $86,000 the second year, $87,000 the third year, and so fo..

  How should depreciation of a firms home currency affect

Currency effects on cash flows. How should appreciation of a firm's home currency generally affect its cash inflows? How should depreciation of a firm's home currency generally affect its cash outflows?

  Should new issue be undertaken based on earnings per share

The Hamilton Corporation has 2 million shares of stock outstanding and will report earnings of $6,790,000 in the current year. The company is considering the issuance of 1 million additional shares which can only be issued at $39 per share. Assume th..

  What is the total return on this investment

One year ago, Neal purchased 3,600 shares of Franklin stock for $101,124. Today, he sold those shares for $26.60 a share. What is the total return on this investment if the dividend yield is 1.7 percent?

  The principal and interest payment on the twelfth payment

If you were going to buy your office from Mrs. Beach for $500,000 with a 10% down payment and 15 years with a 6% interest rate. a. How much would your payments be each month? b. What would be the principal and interest payment on the first payment? c..

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd