Calculate the net present worth of the project

Assignment Help Financial Accounting

Reference no: EM132812996

Angola Superheros, Inc. is considering launching a production of a new superhero toy. The production and sales are expected to last 4 years. The project would require a new machine, with a cost of $1,000,000. The machine would be depreciated using the straight-line method over 8 years to zero value after year 8. After 4 years, at the end of the project, the machine is expected to be sold for $30,000. The company estimates that 40,000 toys would be sold annually, at a selling price of $20 per unit. The variable cost of producing each unit is estimated to be $5. In addition, the company will have to pay fixed costs equal to $35,000 each year. The relevant cost of capital is 14%, and the company faces a 25% marginal tax rate.

Problem a. Compute the project's cash flows in years 0-4, calculate the net present worth of the project and its internal rate of return, and determine whether the project should be accepted. Explain your answer.

Problem b. Run a Monte Carlo simulation, varying the variable cost per unit, the annual fixed cost, and the number of units sold. Assume that the variable cost per unit has a mean of $5 and standard deviation of $0.20, that the annual fixed cost has a mean of $35,000 and standard deviation of $2,000, and that the number of units sold annually has a mean of 40,000 and standard deviation of 1,500, and that all three variables follow normal distribution. Compute the present worth of the project for 100 simulation runs. Based on the simulation results, compute the average net present worth and the threshold for the 5% of worst possible outcomes. Comment on the results, the uncertainty of the project's net present worth, and whether the project should be accepted.

Reference no: EM132812996

Questions Cloud

Calculate mix and yield variances : Calculate mix and yield variances and suggest possible explanations for Materials variances. Direct material A 21,951 kg were used at a cost of $200,000

ACC 2278 Computerized Accounting for Management Assignment : ACC 2278 Computerized Accounting for Management Assignment Help and Solution, Lethbridge College - Assessment Writing Service

What is the utility of the risky portfolio for the investor : A risky portfolio has an expected return of 20% and a standard deviation of 23%. What is the utility of the risky portfolio for the investor

Law and crime 1969 : law and order 1969 summarize the depicted event in your words (what happened?)

Calculate the net present worth of the project : Calculate the net present worth of the project and its internal rate of return, and determine whether the project should be accepted.

How can you justify the purchase : 1. Give an example of an expensive product you would like to buy. How can you justify the purchase? How should you prepare financially once you have decided to

Describe the purpose of the graphic : Management is worried, after consulting with the IT department that the current documentation of the present architecture was not done correctly.

Police and homogeneous american society : Compare the historical interactions between police and a homogeneous American society with today's interactions between police and a multicultural society.

Determine the minimum number of customers per year : The annual revenues are estimated at $15 per customer. Determine the minimum number of customers per year that would result in accepting the project.

User Account

All Pages