Calculate the net present value

Assignment Help Accounting Basics

Reference no: EM132967251

Question: Melbourne Clouds Ltd.'s (Microphone manufacturing and selling company), CFO, Mr.Michael has been asked by CEO, Mr. Ken, to assist with an investment appraisal. Theyhave recently completed a three-year feasibility study on whether, or not, to expand their market offerings and offer specially designed high-quality microphone for customers and invest on capital infrastructure for the production line. The market research indicates no other competitors have ever sold this specially designed product before. It might open a completely new market for Clouds Ltd. In addition, it was revealed that this specially designed high-quality microphone can be sold via (e-trade) on-line trading system.

Clouds Ltd. is considering a proposal to acquire new machineries (which has an expected useful life of 6 years). If the company decides to purchase the new machineries, it will receive $ 500,000 for the existing machines in the year 1. The existing machineries had been fully depreciated and net book value of the assets is Zero. The new equipment will be placed in service on 1 January 2021. The details regarding the proposal are as follows:

» Expected cost of the new machineries is $ 2,955,000
» Expected installation costs of the new machineries is $ 45,000.
» Expected increase in working capital at the beginning of operations $72,000 and expected working capital at the end of the project $ 58,000.
» Expected investment allowance (tax free due to Covid-19 crisis) received from the government to support manufactures (at the end of year 2) is 15% of total amount of capital invested (excluding working capital investment).
» Expected terminal value at the end of year 6 is $150,000.
» Expected repairs to maintain production efficiency (end of year 3): $ 87,000.
» Working capital will be released at the end of year 6.
» Expected increase in annual cash revenue $760,000
» Expected increase in annual cash operating expenses $ 174,000
» It is assumed that all cash flows occur at the end of each year.
» The taxation depreciation on the equipment would be 16.67% straight line.
» The company is subject to a 30% tax rate and has an after-tax required rate of return of 12%

Calculate the Net Present Value (NPV) of the proposed investment after tax.

Reference no: EM132967251

Questions Cloud

How much cash was spent on purchasing land by davinci ltd : During the financial year ending 30 June 2029. How much cash was spent on purchasing land by DaVinci Ltd for the financial year ending 30 June 2029?

What the sales in dollars for Progress Company : A target rate of return of 3?%, and capital turnover of 3. Its operating income is $115,200. What the sales in dollars for Progress Company

Discuss various sources of conflict : Discuss various sources of conflict. Which are easiest, and which are the most difficult?

Find how sensitive is the acquisition value to estimates : Find How sensitive is the acquisition value to these estimates? A major concern in any DCF valuation is the accuracy of both the terminal.

Calculate the net present value : it was revealed that this specially designed high-quality microphone can be sold via (e-trade) on-line trading system.

Job design concept of organizational behaviour : Describe what you have learned from the Job design concept of organizational behaviour. Use your own words to describe what you have learned from this concept i

Estimate the cash required to make purchases in June : On June 1, the company has 12,000 parts in stock, although sales for June are estimated to total 11,400 parts. Estimate the cash required to make purchases

High definition television receivers : High definition television receivers originating in Mexico are sold with remote controls made in Taiwan. The remote controls are invoiced and packed with the te

Which could explain a substantial increase in current ratio : Which could explain a substantial increase in the current ratio (presently 1:1)? A cash deposit received for work to be done next year

User Account

All Pages