Reference no: EM132480894
Receivables 336.000
Notes payable 84,000
Inventones 241 500
Other current liabilities 117,000
Total current assets $655.000
Total current liabilities $330,000
Net fixed assets 292 500
Long-term debt 256,500
Common equity 361,000
Total assets $947.500
Total liabilities and equity $947,500
Campsey Computer Company. Income Statement for Year Ended December 31
Sales $1,607,500
Cost of goods sold (1,353,000)
Gross profit $ 254,500
Fixed operating expenses except depreciation (143,000)
Earnings before interest, taxes, depreciation,
and amortization (EBITDA) $ 111,500
Depreciation (41,500)
Earnings before interest and taxes (EBIT) $ 70,000
Interest (24.500)
Earnings before taxes (EBT) $ 45,500
Taxes (40%%) ( 18,200)
Net income $ 27,300
Ratio Campsey Industry Average
Current ratio 2.0x
Days sales outstanding 35.0 days
Inventory turnover 5.6x
Total assets turnover 3.0x
Net profit margin 1.2%
Return on assets (ROA) 3.6%
Return on equity (ROE) 9.0%
Debt ratio 60.0%
Question 1: Calculate the indicated Ratios 2Construct the Dupoint equation for both Campsey and the industrys 3 outline campsey strength and weaknesses
Cash 77500 Accounts payable 129000