Reference no: EM13903863

Calculation of bad debt expense

Harpagon is known to be a miser. One of his great worries is the customers to whom he extends credit. He's concerned that they will take advantage of his credit terms of 'net 30 days' (which he describes as 'generous') and delay payment to the very end of the period or even beyond it.

The balance sheet of Harpagon's company shows the following balances at the end of x7 (all amounts are in euros):

End x7

Accounts receivable, gross	410,000
Less: Allowance for bad debts	(22,000)
Accounts receivable, net	388,000

During x8, the company makes cash sales of 1.8 million and credit sales of 3 million. It collects 2.85 million from credit customers. It writes off 30,000 of bad debts (these relate to both x7 and x8 sales). At the end of x8, Harpagon carries out an ageing analysis of receivables. The results are as follows:

Numbers of days past due

Percentage of x8 receivables	Total 100	Current 45	1-30 35	31-60 12	>60 8
Percentage expected to be uncollectible		0.5	1.5	10	40

Required

(a) Calculate the following for the company:

(i) gross accounts receivable at end-x8;

(ii) allowance for bad debts at end-x8 (round to nearest  000);

(iii) bad debt expense recognised in x8.

(b) How would your calculations in (a) differ if the company recovered, at the end of x8, 3,000 of the bad debts written off earlier in the  year?