User Account

All Pages

Calculate the free cash flows of patanjali

Assignment Help Accounting Basics
Reference no: EM133101991

Question - You will now help Smith perform the valuation of Patanjali. Use the following assumptions for your calculations from the years 2018 to 2022. Remember, you are performing the valuation at the end of 2017.

Smith has given you the following assumptions based to work with.

Assumptions:

1. Revenue Growth = 50%

2. EBITDA Margin = 20%

3. D&A (as % of Capex) = 40%

4. Capex (as % of Revenue) = 2%

5. Discount rate = 12%

6. Tax rate = 30%

Use the 2017 revenue value given in Exhibit 2: 10,000 cr.

Additional simplifying assumptions:

1. The company has negligible debt. Debt can be considered as 0.

2. Working capital remains constant throughout. So there is no change in net working capital.

3. The free cash flows from 2023 onwards are constant and equal to the 2022 value. They continue forever.

Smith wants to calculate the enterprise value of Patanjali using the DCF method. Help him calculate it step by step in the following questions.

A: Calculate the free cash flows of Patanjali from 2018 to 2022.

B: Calculate the terminal value from 2023 onwards, assuming the company will generate constant cash flows which are equal to the 2022 cash flow.

C: Use the free cash flows and the terminal value calculated in the above question and calculate the enterprise value of Patanjali.

Reference no: EM133101991

Questions Cloud

Equity section of balance sheet : Puppet Corporation began with an investment by shareholders of $20,000.
Crime can be broken down and measured in many different ways : These are common statements heard daily, but what are the facts? Crime can be broken down and measured in many different ways.
Examine four internal strengths : a. Examine the strategies that made it possible for G&D to gain control over its suppliers, distributors and rivals.
Establishment of new facilities : The amount by which the value of imports into a nation exceeds the value of its exports.
Calculate the free cash flows of patanjali : Working capital remains constant throughout. So there is no change in net working capital. Calculate the free cash flows of Patanjali
MLN 601 Machine Learning Assignment : MLN 601 Machine Learning Assignment Help and Solution, Torrens University Australia - Assessment Writing Service - Implement practical machine learning
Action of the elders and kingmakers : a. Discuss Any Three (3) activities to justify for the action of the Elders and Kingmakers.
Information-sharing system : Does Amazon use storytelling as an information-sharing system or can they possibly implement it?
Networks and cloud computing : Read, study and analyze the required resource provided below and other relevant resources:

Reviews

Write a Review

Accounting Basics Questions & Answers

  Calculate the fixed cost of overhead

Calculate the fixed cost of overhead. Calculate the variable rate per labor hour. Construct the cost formula for total overhead cost.

  Make the General Journal entries for January

Make the General Journal entries (without explanation) for January 2 and January 15. If no entry is required then write "No Entry Required."

  Why microsoft need to preserve competitiveness in industry

An interesting example of strategic behavior comes from a 1997 article about Microsoft's investment in Apple (New Straits Times, 1997).

  What are the beginning and desired ending finished goods

The required production units are 97,000. What are the beginning and desired ending finished goods units, respectively

  Determine the present value of the lease payments at june

determine the present value of the lease payments at june 30 2013 to the nearest 000 that georgia-atlantic uses to

  Determine the accounts and amounts to be debited

Issued check for $5,600 to pay the rent for current month. Purchased an automobile that will be used to visit clients; issued check for $34,100

  What is carrying amount of the building on December

ART earned $80,000 of interest income by temporarily investing some of the borrowed funds prior to use. What is carrying amount of the building on December

  Where the internal controls lacking

Where the internal controls lacking and if so which ones should have been in place? What procedures allowed an employee to pose as an electrical engineer

  What is the decision making process

What is the decision making process normally used by you and family member? How would the decision-making process help resolve this conflict

  Explain the different components of audit expectation gap

Explain the different components of the audit expectation gap with reference to Brenda Porter's framework and outline the reasons

  The assets and liabilities of impeccable travel service

The assets and liabilities of Impeccable Travel Service at November 30, 2010, the end of the current year, and its revenue and expenses for the year are listed below.

  What amount did zell contribute to the business

Interest in the partnership and the total amount of goodwill credited to the original partners was $700. What amount did Zell contribute to the business?

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

Submit Assignment

Academics

Major Subjects

Majors

Get In Touch

whatsapp: +1-415-670-9521

Phone: +1-415-670-9521

Email: [email protected]

TERMS & POLICIES

HELP & SUPPORT

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd