Reference no: EM132606003
Deacon Company is a merchandising company that is preparing a budget for the three-month period ended June 30th. The following information is available
Deacon Company
Balance Sheet
March 31
Assets
Cash $61,400
Accounts receivable 32,400
Inventory 58,300
Buildings and equipment, net of depreciation 148,000
Total assets $300,100
Liabilities and Stockholders' Equity
Accounts payable $105,100
Common stock 70,000
Retained earnings 125,000
Total liabilities and stockholders' equity $300,100
Budgeted Income Statements April May June
Sales $161,000 $171,000 $191,000
Cost of goods sold 96,600 102,600 114,600
Gross margin 64,400 68,400 76,400
Selling and administrative expenses 18,300 19,800 22,800
Net operating income $46,100 $48,600 $53,600
Budgeting Assumptions:
- 60% of sales are cash sales and 40% of sales are credit sales. Twenty percent of all credit sales are collected in the month of sale and the remaining 80% are collected in the month subsequent to the sale.
- Budgeted sales for July are $201,000.
- 10% of merchandise inventory purchases are paid in cash at the time of the purchase. The remaining 90% of purchases are credit purchases. All purchases on credit are paid in the month subsequent to the purchase. The accounts payable at March 31 will be paid in April.
- Each month's ending merchandise inventory should equal $10,000 plus 50% of the next month's cost of goods sold.
- Depreciation expense is $1,200 per month. All other selling and administrative expenses are paid in full in the month the expense is incurred.
Required:
Question 1. Calculate the expected cash collections for April, May, and June.
Question 2. Calculate the budgeted merchandise purchases for April, May, and June.
Question 3. Calculate the expected cash disbursements for merchandise purchases for April, May, and June.
Question 4. a budgeted balance sheet at June 30th. (Hint: You need to calculate the cash paid for selling and administrative expenses during April, May, and June to determine the cash balance in your June 30th balance sheet.)
Discuss whether economies of scale have any relevance
: Discuss whether economies of scale have any relevance to such companies as Wal-Mart.
|
Discuss how the adding of a positive foreign sector
: Discuss how the adding of a positive foreign sector to the Keynesian model impact aggregate spending and the multiplier
|
AYN 506 Accounting for Strategic Decision Making Assignment
: AYN 506 Accounting for Strategic Decision Making Assignment Help and Solution, Queensland University of Technology - Assessment Writing Service
|
What the direct labor flexible budget variance was
: Actual production was 1,000 units. Actual costs were $15,580 (1,900 hours at $8.20). What the direct labor flexible budget variance was
|
Calculate the expected cash disbursements for merchandise
: Deacon Company is a merchandising company, Calculate the expected cash disbursements for merchandise purchases for April, May, and June.
|
How do prepare current liabilities section of the statement
: Oct 1 Paid $20,000 on the credit line with their bank Oct 5 Sold, Prepare the current liabilities section of the statement of balance sheet at October 31, 2020.
|
Record the yearend adjusting entry to record the gift cards
: Prepare the journal entries to record to sale of gift cards and redemption of gift cards in 2015. How would the sale of gift cards affect the current ratio?
|
Risk based inspection methodology
: How to write a research proposal regarding " Risk Based Inspection Methodology" The proposal should include
|
Discuss how the adding of a positive foreign sector
: Discuss how the adding of a positive foreign sector to the Keynesian model impact aggregate spending and the multiplier
|