Calculate the effective gross income

Reference no: EM13970904

1. The asking price for a suburban office building is $5,000,000; rents are estimated at$550,000 during the first year and are expected to grow at 2 percent per year thereafter.Vacancies and collection losses are expected to be 6 percent of rents. Operating expenseswill be 35 percent of effective gross income. A 65% LTV loan can be obtained at 7.5percent interest for 10 years (assume payment and interest is calculated on an annualbasis, and the loan is fully amortizing over a 30 year period). The property is expected toappreciate in value at 3 percent per year and the holding period is expected to be fiveyears. Selling expenses are estimated at 7% of the sales price. Assume the appropriateincome tax rate is 25%, the rate of depreciation recapture is 25%, and the capital gain taxrate is 15%. The value of the improvements is estimated at 60% of the purchase price byan appraiser. Answer the following questions

a) Calculate the effective gross income (EGI) and the net operating income (NOI)for each of the five years.

b) Calculate the total debt service, interest payment, and amortization in each of thefive years?

c) Calculate the taxes due on the sale of the property.

d) Calculate the after-tax internal rate of return on this investment. If the investor's(after-tax) opportunity cost of capital is 10%, should she go ahead with thisinvestment?

Reference no: EM13970904

Questions Cloud

About the spot exchange rate : Suppose 1 year ago, Miller Company had inventory in Britain valued at 1.5 million Swiss Francs. The exchange rate for dollars to Francs was 1 Franc = 1.15 dollars. Today, the exchange rate is one Swiss franc equals 1.06 U.S. dollars. What is the U.S...

Discuss with your supervisor the administration style : Write your response as if your talking directly with the supervisor of the program in the link above. Discuss with your supervisor the administration, funding streams, and management style used within the agency

How should vivian and melvin record these transactions : As of December 31, year 2, Melvin still has not transferred title to the building, although it received title to the boat. How should Vivian and Melvin record these transactions?

What is the target cost : a. What is the target cost? By how much will Pizza Pies need to cut costs in order to achieve the target cost? b. Identify places in the Pizza Pies Limited value chain where possible savings could be achieved to meet the target cost.

Calculate the effective gross income : a) Calculate the effective gross income (EGI) and the net operating income (NOI)for each of the five years. b) Calculate the total debt service, interest payment, and amortization in each of thefive years?

Method of reporting cash flows from operating activities : Does CVS use the indirect method of reporting cash flows from operating activities? Other than net earnings, what are the most important factors affecting the company's cash flows from operating activities? Explain the trend of each of these facto..

What types of problems most interest you : Imagine you are applying for a job where your professional and academic research interests will be critiqued. Furthermore, what types of problems most interest you? Who do these problems impact and how

Reallocation of fixed costs : 1. If a division is reporting losses, does that necessarily mean that it should be closed? 2. Was the reallocation of fixed costs across divisions unethical? 3. What should Blake do?

Drawbacks of accumulating cash balances : What are the benefits and drawbacks of accumulating cash balances rather than paying dividends and what effects do dividend policy have on this type of decision?

User Account

All Pages