Calculate the cash flows for the new crystal jewelry project

Reference no: EM13795206

Felicia & Fred's executive board has asked you to change the decision model previously completed to reflect the following changes regarding increased leverage, WACC, and cash flows. It is your job to calculate the decision rules for NPV and IRR given the information provided.

Requirements:

1. Determine the new target weighted average cost of capital for Felicia & Fred, given following assumptions:

Weights of 70% debt and 30% common equity (no preferred equity); this essentially reverses their previously calculated capital structure

A 35% tax rate

The cost of debt is now 9% due to an additional default risk premium

The beta of the company is 1.3

The risk free rate is 2%

The return on the market is 12%

Use the CAPM for calculation of the cost of equity.

2. Calculate the cash flows for the new crystal jewelry project given the following assumptions:

Initial investment outlay of $25 million, comprised of $20 million for machinery with $2 million for net working capital for metal inventory and $3 million for crystals

Project and equipment life is 5 years

Revenues are expected to increase to $25 million in each year annually

Gross margin percentage is 40% (not including depreciation)

Depreciation is computed at the straight-line rate for tax purposes

Selling, general, and administrative expenses are 5% of sales

Tax rate is 35%

Compute net present value and internal rate of return of the project.

3. Although crystal jewelry is extremely popular at the moment, Felicia & Fred are concerned about the product life cycle and would like to explore an abandonment option. Management asks for an additional scenario to be developed, reflecting a three- rather than a five-year life cycle for this project, including cash flows and asset life. Compute the net present value and internal rate of return given this change in parameter.

You may use Excel to complete this project. The text has a number of resources that provide examples of spreadsheet solutions for this purpose. Model your responses according to these examples.

Additionally, provide a 250-500 word executive summary on the results of the decision rule given these two scenarios with a five- and three-year project life, and revised WACC. Advise Felicia & Fred specifically regarding the abandonment option versus the initial five year project.

Reference no: EM13795206

Questions Cloud

Describe in your own words philosophies of life : Describe, in your own words, their philosophies of life

Specific functions in relation to criminal offenders : The US correctional system can serve two specific functions in relation to criminal offenders. First, it can serve as a tool for punishing the offender and making the offender pay for his/her crimes. Second, it can serve as a means to rehabilitati..

Analyze how the university might integrate social media : Analyze how the university might integrate at least two social media and networking technologies to accomplish their goals. Your analysis must cover the advantages and disadvantages of social networking

Examine the federal sentencing guidelines for organizations : Explain the events that led to each of these regulatory measures - Illustrate the impact these laws have on business ethics (substantiate with examples).

Calculate the cash flows for the new crystal jewelry project : Determine the new target weighted average cost of capital for Felicia & Fred, given following assumptions - Calculate the cash flows for the new crystal jewelry project.

Sustain competitive advantage through business strategy : Determine what competitive advantages each company has and what strategies each company is using. How does each company create value and sustain competitive advantage through business strategy

What you were expecting from a nato admiral : what you were expecting from a NATO admiral

Describe if the merger would constitute a violation of law : Private University, a private nonprofit educational institution located in Califor¬nia, decides to issue "Shares in Learning" certificates in a one-time offering to the public. These shares will be sold for $500 each and entitle the bearer to rede..

How much do american save : How much do American save? That large affects these overall numbers.

User Account

All Pages