Reference no: EM132986537
Question - The industrial company Efficar is considering expanding its current product line by manufacturing a new product for which it would benefit from a growing market. This would require investment in new production equipment, with a life span of 3 years. The machine would cost 30 000 € and would be amortized linearly. It would be purchased at the beginning of January N for immediate start-up.
The sales forecast for the new product in year N is 2,100 units at a selling price of 23€. The sales of the product should then increase by 10% in N+1 at a constant selling price and then by 15% in N+2 following a 10% reduction in the selling price.
A stock of the finished product should be constituted during the first year in order to represent at the end of N 100 units of the product, valued at a standard production cost of 20€ each. This stock would then be maintained at the same level during the 2 following years.
The variable unit cost of production corresponds to the consumption of raw materials and is forecast at 10€ for the 3 years. At the beginning of N, the company plans to build up a stock of raw materials corresponding to half a month of consumption. It then wishes to maintain in N+1 and N+2 a safety stock corresponding to 0.5 months of consumption. The purchase costs of raw materials are considered negligible and, therefore, the purchase cost of raw materials corresponds to their purchase price.
The fixed production costs (excluding depreciation) will represent 11,000 € in N. They correspond to the personnel costs (salary and charges) of a worker devoting the equivalent of 40% of an FTE to managing the production process of the new product, which will be largely automated. The company believes that the experience effect of the worker will then allow it to gain enough productivity to absorb the expected increase in production volumes for N+1 and N+2. Moreover, the company applies a salary policy consisting in particular in increasing by 2% per year all salaries generating less than 30 000€ of personnel costs per year.
It is considered that the company would not have any other additional expenses to bear following the creation of the product.
The income tax rate is 30%.
The company wants to be able to pay dividends to its shareholders each spring equal to half of its profit after tax for the year ended December 31.
The new product would require having an average of one month's sales including VAT (with a VAT rate of 20%) of outstanding customers, and an average of one month's purchases including VAT of raw materials (also with a VAT rate of 20%) of outstanding suppliers.
Required - Calculate the annual cash flow that would result from this new activity, over the life of the proposed investment and before taking into account any type of financing.
Find the accounts receivable turnover
: The Accounts Receivable balances at the beginning and end of the year were $620000 and $1047000, respectively. Find the accounts receivable turnover
|
Developing the security program
: An information security program is entire set of activities, resources, personnel, and technologies used by an organization to manage the risks to information
|
What must total revenue be
: Assuming a tax rate of 35%, what must total revenue be in 2021 in order for X Company to earn profit after taxes of $187,000
|
Prepare an incremental analysis for the special order
: Gruden Company produces golf discs, which it normally sells to retailers for $12 each. Prepare an incremental analysis for the special order
|
Calculate the annual cash flow
: Calculate the annual cash flow that would result from this new activity, over the life of the proposed investment and before taking into account
|
Explain the two limitations of hedging the transaction
: Explain the two (2) limitations of hedging the transaction exposure. Explain how a company can use a parallel loan to perform long-term hedge
|
What is cost of goods manufactured
: Answer the following questions using the information below: Beginning finished goods, 1/1/2015 $40,000. What is cost of goods manufactured for 2015
|
Health care compliance
: What is the difference between the Stark Law and the AKS? types of exceptions, and penalties for violations.
|
Prepare a schedule of estimated cash collections
: Prepare a schedule of estimated cash collections from revenue for the first 6 months of 2020 for Bounce Athletics Ltd
|