Reference no: EM133002487
Question - A real estate developer will build a small office complex in Montreal. The project has a total budget of $1,300,000 including interest estimated at $15,000. The expected cash flows are as follows (assume each cash flow occurs at the end of the quarter):
Quarter 1: Land purchase: $200,000
Soft costs: $100,000
Hard costs: $200,000
Quarter 2: Soft costs: $100,000
Hard costs: $200,000
Quarter 3: Hard costs: $185,000
Quarter 4: Hard costs: $300,000
The lender is willing to provide a construction loan with a maximum LTC of 70% including interest. The interest rate is expected to be 5% per year throughout the development process and will be capitalized quarterly.
a) What is the construction loan balance at the end of Quarter 4?
B) If the stabilized NOI at the end of Quarter 4 is $120,000 and comparable cap rates are 8%, calculate the amount the equity investors could withdraw from the project if they secure a 5-year mortgage with an interest rate of 5%, an amortization period of 15 years, a maximum LTV of 75% and a minimum DSCR of 1.25.
|
Prepare multiple-step income statement including eps
: Loss from write-down of inventory due to obsolescence 200,000. Prepare a multiple-step income statement for 2018, including EPS disclosures.
|
|
What is the cycle time
: The materials move from A to B and then to C. Station A takes 3 minutes, B 6 minutes and C 1 minute. What is the cycle time (in minutes)
|
|
What is the minimal ticket price
: The variable costs for the concert are $15 per person for utility costs. What is the minimal ticket price that you will charge in order to make target profit
|
|
What is the revaluation surplus before income tax on dec
: Green Corporation paid P6,000,000 for a new building on Jan. 1, 2016. What is the revaluation surplus before income tax on Dec. 31, 2021?
|
|
Calculate the amount the equity investors could withdraw
: If the stabilized NOI at the end of Quarter 4 is $120,000 and comparable cap rates are 8%, calculate the amount the equity investors could withdraw
|
|
Find What would be A new required rate of return
: Required Rate of Return, If Stock A's beta were 1.2, then what would be A's new required rate of return? Round your answer to one decimal place.
|
|
Prepare journal entries to record each transactions
: Donna's Beauty Salon had the following transactions for July: Prepare journal entries to record each of the preceding transactions
|
|
What is the real risk-free rate of return
: Based on the above information, what is the real risk-free rate of return?
|
|
Give the journal entries to record the transactions
: Purchased raw materials on account, 5,000 units @ P100 on account. Give the journal entries to record the above transactions
|