Calculate the amortization schedule for five years

Assignment Help Financial Management

Reference no: EM131327167

You are considering investing in a small, apartment building with six units. You beleive you can charge $500 rent per month and borrow $185,000 using a FRM with annual paymentsat 10% for 25 years. The initial operating expense ratio is 41% and the land-to-value ratio is 25%. The investment may be depreciatted over 27.5 years, according to the IRS and the marginal and capital gain tax rates are 28%. Rents are expected to grow at 6% per year, operating expenses at 4% per year and the property and the property is expected to appreciate at 5% per year. You plan to invest for 5 years and then sell the investment facing selling expenses of 8%. Your downpayment is $30,000 and your aftertax required rate of return is 15%.

Calculate the Following Items:

a) purchase price under consideration

b) Amortization schedule for 5 years

c) ATCF each Year

d) ATER in year 5

e) BT IRR on total investment

f) BT IRR on equity

g) AT IRR on Equity

h) AT NPV on equity

Notes:

-All payemnts and recipts are assumed to occur at the end of each year

-There are no vacancies or bad debts

-The mortgage is expected to be amortized and paid annually as an ordinary annuity.

Reference no: EM131327167

Questions Cloud

Identify five disadvantages of functional systems : Identify five reasons why the Lynx Company's functional system has been successful (be sure to expand your discussion on each reason).

Compare the direct and indirect antiglobulin tests : Compare and contrast the direct and indirect antiglobulin tests.

What types of fees and conditions are prohibited under respa : What types of fees and conditions are prohibited under RESPA?- For what items may a lender require escrow accounts from a borrower?

Calculate the apr for federal truth in lending purposes : Do you think that the APR calculated in (a) reflects the likely return that the lender will receive over the term of the loan? List specific reasons that the lender's actual return might be different from the APR.

Calculate the amortization schedule for five years : You are considering investing in a small, apartment building with six units. You beleive you can charge $500 rent per month and borrow $185,000 using a FRM with annual paymentsat 10% for 25 years. The initial operating expense ratio is 41% and the la..

Find new information on your topic of choice and write essay : GEOS 330Z : Find new information on your topic of choice. Write a clear, focused, well-organized essay that indicates you thoroughly understand your source material, and topic.There are several possible topics:1. Energy,2. Coal,3. Oil or natural ga..

What are the problems with the apr calculations on arms : In what way does the APR disclosure aid the borrower in understanding the terms of this specific loan agreement? What are some of the problems with the APR calculations on ARMs?

Discuss how vapor pressure affects the volatility of liquid : Based solely on this data, determine which compound poses the greater risk of fire and explosion at 68ºF (20ºC). Explain your choice. In general, discuss how vapor pressure affects the volatility of a liquid?

Calculate your capital gain on this investment over year : Suppose you purchased 1,600 shares of Pan Am Airlines at the beginning of the year for ?$17.25. By the end of the? year, the stock price had appreciated to ?$18.63. At the end of the? year, Pan Am paid a dividend of ?$0.64 per share. Calculate your c..

User Account

All Pages