Calculate project payback period and average rate of return

Assignment Help Accounting Basics
Reference no: EM133105628

Question - Antivola Robotics is considering the acquisition of electronic testing equipment having a 5-year life and a cost of Php434,000. The equipment will be depreciated using accelerated methods. Net working capital of Php67,300 will be invested when the company implements the project. Antivola's financial manager, Joey Radovan estimates that the equipment can be sold for Php75,000 and that the entire amount of net working capital can be recaptured when the company terminates the project. The company's marginal cost of capital is 12% and this project is typical of the company's other projects. Antivola has a 34% tax rate so that any loss from this project will reduce taxes.

The schedules below show the pro-forma operating statements and incremental cash flows associated with the project:

Proforma Operating Statements


PRO FORMA STATEMENTS


1

2

3

4

5

Sales (Ph000)

365

392.5

387.5

406

431.4

Less: Variable Cost

219

235.5

232.5

243.6

258.8

Fixed Cost

50

50

50

50

50

Depreciation

144.6

192.8

64.2

32.1


Earnings before Tax

-48.6

-85.8

40.7

80.2

122.5

Less: Taxes

0

0

13.8

27.2

41.6

Earnings after Tax

-48.6

-85.8

26.8

52.9

80.9








CASH FLOW STATEMENTS


1

2

3

4

5

Net Operating Cash Flow

?

?

?

?

?

Add: Proceeds of disposal net





49.5

Net working capital





67.3

Required -

A. Calculate the project's payback period and average rate of return. Should the financial manager accept the project if the maximum acceptable payback period is 4years and the minimum acceptable rate of return is 15%?

B. Calculate and interpret the IRR, NPV, and PI of the project?

Reference no: EM133105628

Questions Cloud

How does ihrm strategy vary with an mne business strategy : How does IHRM strategy vary with an MNE's business strategy?
Collaboration and internationalization of smes : Discuss about the Collaboration and Internationalization of SMEs: Insights and Recommendations from a Systematic Review
Evaluate the agencys AOD programs and services : Evaluate the agencys AOD programs and services available to the chosen client group, including applicable interagency case management processes
Calculate project payback period and average rate of return : Calculate the project's payback period and average rate of return. Should the financial manager accept the project
Administering an employment personality test : An employer is inadvertently discriminating against race by administering an employment personality test. What kind of discrimination is this?
Core skills for facilitators : Respond to the questions below according to Bens, 2018 (Facilitating with Ease!: Core Skills for Facilitators, Team Leaders and Members, Managers, Consultants,
Educational technological-societal and political : Provide at least one strategy for each trend that student affairs professional can utilize
Evaluation of hr role in tesco : An evaluation of HR's role in TESCO with reference to Ulrich's 1988 vision and how people outcomes are measured.

Reviews

Write a Review

Accounting Basics Questions & Answers

  How much control does fed have over this longer real rate

Hubbard argues that the Fed can control the Fed funds rate, but the interest rate that is important for the economy is a longer-term real rate of interest.   How much control does the Fed have over this longer real rate?

  Coures:- fundamental accounting principles

Coures:- Fundamental Accounting Principles: - Explain the goals and uses of special journals.

  Accounting problems

Accounting problems,  Draw a detailed timeline incorporating the dividends, calculate    the exact Payback Period  b)   the discounted Payback Period. the IRR,  the NPV, the Profitability Index.

  Write a report on internal controls

Write a report on Internal Controls

  Prepare the bank reconciliation for company

Prepare the bank reconciliation for company.

  Cost-benefit analysis

Create a cost-benefit analysis to evaluate the project

  Theory of interest

Theory of Interest: NPV, IRR, Nominal and Real, Amortization, Sinking Fund, TWRR, DWRR

  Liquidity and profitability

Distinguish between liquidity and profitability.

  What is the expected risk premium on the portfolio

Your Corp, Inc. has a corporate tax rate of 35%. Please calculate their after tax cost of debt expressed as a percentage. Your Corp, Inc. has several outstanding bond issues all of which require semiannual interest payments.

  Simple interest and compound interest

Simple Interest, Compound interest, discount rate, force of interest, AV, PV

  Capm and venture capital

CAPM and Venture Capital

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd