Calculate overall capitalization rate

Assignment Help Financial Management

Reference no: EM131863979

Use the following property data:

Property consists of 6 Office suites

Contract rents: 2 @ $1,850 per month, 2 @ $2,900 per month, and 2 @ $2,800 per month

Annual market rent increase: 3.5%

Vacancy and collection losses: 10.5% per year (of PGI)

Operating expenses: 35% of EGI

Capital expenditures: 20% of EGI

Expected holding period: 5 years

Going-out Cap. Rate: 8.4%

Selling expenses: 4% of sale price

Market discount rate: 9%

Comparable First-year NOI Sale Price

A $75,000 $960,000

B $105,000 $1,560,000

C $130,000 $1,150,000

D $76,000 $900,000

E $88,000 $1,190,000

1. Calculate NOI. Show all work.

2. Calculate Overall Capitalization Rate. Show all work.

3. Calculate Estimated Market Value. Show all work.

4. Calculate Five Year Pro Forma NOI. Show all work.

5. Estimate Future Sale Proceeds. Show all work.

6. Calculate Net Sale Proceeds. Show all work.

7. Calculate Present Value of Future Cash Flows. Show all work.

Reference no: EM131863979

Questions Cloud

Discuss the underlying purpose of the law : Locate a healthcare law issued by the Ministry of Health or another governmental agency in the Kingdom of Saudi Arabia. Create a PowerPoint presentation.

National infrastructure protection plan : Per the e-Activity, analyze one (1) of the core tenets established in the National Infrastructure Protection Plan. Take a position on how closely

What societal role do ngos fulfill : In your opinion, what societal role do NGOs fulfill? Do you see their activities as beneficial for society or detrimental? Why?

Claim of ineffective assistance of counsel : What is the test for proving a claim of ineffective assistance of counsel? Should it be less rigorous? More?

Calculate overall capitalization rate : Calculate Overall Capitalization Rate. Estimate Future Sale Proceeds. Calculate Five Year Pro Forma NOI.

Amendment speaks of cruel and unusual punishments : Which constitutional amendment speaks of cruel and unusual punishments? What does it say?

List what might be done to provide fault tolerance : List what might be done to provide fault tolerance for a single system. List what might be done to provide fault tolerance at a data center level.

Analyze the past and current fundraising efforts : Analyze the past and current fundraising efforts of a nonprofit organization and then develop a fundraising plan for the selected nonprofit.

Discuss the level of infant and child mortality : Populations are considered at greater health risk when there is high child and infant mortality. Brain development in infants and young children requires.

User Account

All Pages