Calculate net operating working capital and free cash flow

Assignment Help Corporate Finance
Reference no: EM131053012

The following is the Balance sheet for Kronos Corporation.

 

 


2015

2014

Assets



Cash

$102,850

$89,725

Accounts receivable

103,365

85,527

Inventories

38,444

34,982

Total current assets

$244,659

$210,234

Net fixed assets

67,165

42,436

Total assets

$311,824

$252,670

Liabilities and equity



Accounts payable

$30,761

$23,109

Accruals

30,477

22,656

Notes payable

16,717

14,217

Total current liabilities

$77,955

$59,982

Long-term debt

76,264

63,914

Total liabilities

$154,219

$123,896

Common stock

100,000

90,000

Retained earnings

57,605

38,774

Total common equity

$157,605

$128,774

Total liabilities and equity

$311,824

$252,670

 

 

a. Sales for 2015 were $455,150,000, and EBITDA was 15% of sales. Furthermore, depreciation and amortization were 11% of net fixed assets, interest was $8,575,000, the corporate tax rate was 40%, and Kronos pays 40% of its net income as dividends. Given this information, construct the firm's 2015 income statement.

 

b. Construct the statement of stockholders' equity for the year ending December 31, 2015, and the 2015 statement of cash flows.

 

c. Calculate 2014 and 2015 net operating working capital (NOWC) and 2015 free cash flow (FCF).

 

d. If Kronos increased its dividend payout ratio, what effect would this have on corporate taxes paid? What effect would this have on taxes paid by the company's shareholders?

 

Reference no: EM131053012

Questions Cloud

Web for online distance learning : Suppose you are migrating instruction developed for a face-to-face classroom to the Web for online distance learning. Propose at least two (2) changes that you would make to the classroom instruction when preparing it for the Web.
Issues such as occupational safety : In preparation for the Formal Report, you will choose a topic that is associated with your field of study. The topic should identify a problem and propose three potential solutions. The topic should be specific and career based. Consider issues su..
What is single most vital factor in leading effective change : Throughout this course, we reviewed several theories and methodologies on leading for change within organizations. Based on what you've learned thus far, answer the following: What is the single most vital factor in leading effective change?
Real-world example discussing the factors : Review the real-world example discussing the factors involved in project failure in the chapter. If these are well-known, why would companies choose to ignore them over and over again? What could be the reasons behind such behavior?
Calculate net operating working capital and free cash flow : Calculate 2014 and 2015 net operating working capital (NOWC) and 2015 free cash flow (FCF). Construct the statement of stockholders' equity for the year ending December 31, 2015, and the 2015 statement of cash flows.
Great discussion concerning the informative ted : Some students in one of my sections had a great discussion concerning the informative TED talks we saw in the classroom.  You can receive up to 4 extra credit points (= 4% of your overall course grade) by rewatching one of those speeches and draft..
Could standard procedures have improved this patient''s care : How could these processes be monitored so that the treatments could be related to the outcome?
Review the google real-world example : Review the Google real-world example in the chapter. How might you change the user interface of Google's search pages and those of some of its other products on the Web? Defend your proposals.
What was guiding principle behind the authors identification : What was the guiding principle behind the author's identification of step 8 as the data collection point in the provider's work process? Why not step 9?

Reviews

Write a Review

Corporate Finance Questions & Answers

  Impact of the global economic crisis on business environment

This paper reviews the article of ‘the impact of the global economic crisis on the business environment' that is written by Roman & Sargu (2011).

  Explain the short and the long-run effects on real output

Explain the short and the long-run effects on real output, price, and unemployment

  Examine the requirements for measuring assets

Examine the needs for measuring assets at fair value in accounting standards

  Financial analysis report driven by rigorous ratio analysis

Financial analysis report driven by rigorous ratio analysis

  Calculate the value of the merged company

Calculate the value of the merged company, the gains (losses) to each group of shareholders, NPV of the deal under different payment methods. Synergy remains the same regardless of payment method.

  Stock market project

Select five companies for the purpose of tracking the stock market, preparing research on the companies, and preparing company reports.

  Write paper on financial analysis and business analysis

Write paper on financial analysis and business analysis

  Intermediate finance

Presence of the taxes increase or decrease the value of the firm

  Average price-earnings ratio

What is the value per share of the company's stock

  Determine the financial consequences

Show by calculation the net present value for the three alternatives (no education, network design certification, mba). Also, according to NPV suggest which alternative you advise your friend to choose

  Prepare a spread sheet model

Prepare a spread sheet model for the client that determines NPV/IRR with and without tax.

  Principles and tools for financial decision-making

Principles and tools for financial decision-making. Analyse the concept of corporate capital structure and compute cost of capital.

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd