Reference no: EM13924571
You have just completed the first year of operation for your business and have the following information: sales, $200,000; cost of goods, $140,000; rent, $18,000; utilities, $8,400; insurance, $2,000; equipment, $3,500; and interest, $10,000. Your forecast indicates that your sales will increase by 20 percent. Your rental agreement provides for a 3 percent increase per year. You read an article indicating that utility costs in your area will increase by 10 percent next year. You just received a notice from your insurance company stating your quarterly premium is increasing to $600 beginning the first quarter of next year. Your equipment expense will not change, but the amortization schedule on your current loan indicates that interest expense for next year should be $9,000.
a. Using this data, construct an actual income statement for this year and a pro forma income statement for next year.
b. By what percentage did your net income change?
c. What are your current profit margin and your pro forma profit margin?
d. In your business, assets and liabilities have historically varied with sales. Assets are usually 80 percent of sales, and liabilities are usually 55 percent of sales. You anticipate that you will have no owner payout of net profit. Using the percentage of sales method, determine if any additional financing is needed for your business next year.
|
Achieve without having to raise funds externally
: Pierce Furnishings generated $2 million in sales during 2012, and its year-end total assets were $1.3 million. Also, at year-end 2012, current liabilities were $500,000, consisting of $200,000 of notes payable, $200,000 of accounts payable, and $100,..
|
|
Define the terms- morbidity mortality and prevalence
: Define the terms: morbidity, mortality and prevalence and discuss how they pertain to your community and the health issues listed
|
|
After discovering new gold vein
: After discovering a new gold vein in the Colorado mountains, CTC Mining Corporation must decide whether to go ahead and develop the deposit. The most cost-effective method of mining gold is sulfuric acid extraction, a process that could result in env..
|
|
Why you would expect a difference in correlation of returns
: Discuss why you would expect a difference in the correlation of returns between securities from the United States and from alternative countries (for example, Japan, Canada, South Africa).
|
|
By what percentage did your net income change
: You have just completed the first year of operation for your business and have the following information: sales, $200,000; cost of goods, $140,000; rent, $18,000; utilities, $8,400; insurance, $2,000; equipment, $3,500; and interest, $10,000. Using t..
|
|
Describe the advantages of total rewards approach
: In this assignment we will cover the definition of total rewards and describe the advantages of a total rewards approach, analyze a company's strategy, workforce, operating environment, and key stakeholders to identify critical factors in designin..
|
|
What is the cost of trade credit it provides its customers
: Montrose, Inc. sells its products with terms of 2/10 EOM, net 30. What is the cost of the trade credit it provides its customers?
|
|
Journal entries to record the bond transactions
: Prepare the journal entries to record the bond transactions for 2013 and 2014.
|
|
What is the effective interest rate on the loan
: Morgan Contractors borrowed $1.50 million at an APR of 4.0 percent. The loan called for a compensating balance of 5 percent. What is the effective interest rate on the loan?
|