Reference no: EM131316949
Hill Propane Distributors wants to construct a pro forma balance sheet for 2010. Build the statement using the following data and assumptions:
1. Projected sales for 2010 are $35 million.
2. Hill's gross profit margin is 35 percent.
3. Operating expenses average 10 percent of sales.
4. Depreciation expense last year was $5 million.
5. Hill faces a tax rate of 35 percent.
6. Hill distributes 20 percent of its net income to shareholders as a dividend.
7. Hill wants to maintain a minimum cash balance of $3 million.
8. Accounts receivable equal 8.5 percent of sales.
9. Inventory averages 10 percent of cost of goods sold.
10. Last year's balance sheet lists net fixed assets of $30 million. All these assets are depreciated on a straight-line basis, and none of them will be fully depreciated for at least three years.
11. Hill plans to invest an additional $1 million in fixed assets that it will depreciate over a five-year life on a straight-line basis.
12. In 2009, Hill reported common stock and retained earnings of $20 million.
13. Accounts payable averages 9 percent of sales. Will Hill Propane's cash balance at the end of 2010 exceed its minimum requirement of $3 million?
|
Construct a pro forma income statement for 2010
: You learn that 25 percent of the cost of goods sold and operating expense figures for 2009 are fixed costs that will not change in 2010. Reconstruct the pro forma income statement.
|
|
What does universal health care mean
: What does "universal health care" mean? Which countries in the film have universal health care? How do the British pay for their National Health Service? What, according to the film, might Americans not like about the British system
|
|
What specific argument does machiavelli justify his position
: Machiavelli has been described as the first political thinker to discuss politics as a public responsibility that cannot afford to operate according to the moral rules that govern private life. According to Machiavelli, what rules govern private m..
|
|
What events constitute completion of the widget
: What event(s) constitute completion of the widget? What rights/obligations should the government have if the widget does not work?
|
|
Build the statement using the data and assumptions
: Hill Propane Distributors wants to construct a pro forma balance sheet for 2010. Build the statement using the following data and assumptions.
|
|
Discuss about the sociology of developing countries
: Some of the most serious abuses taking place in developing countries deal with child labor, human slavery, sweatshops, bad governance, and environmental degradation. Select one (1) developing country, and examine the extent to which two (2) of the..
|
|
What are the firms expected cash receipts for march
: A firm has actual sales of $50,000 in January and $70,000 in February. - what are the firm's expected cash receipts for March, April, and May?
|
|
Compare and contrast these two arguents
: Thomas Malthus and neo-Malthusians argue that population growth has negative consequences and needs to be controlled; Marx and Engels argue that capitalism, not population growht, is the problem. Answer the following:Compare and contrast these two ar..
|
|
Prepare a cash budget for may and june and july
: Bachrach has a cash balance of $200,000 on May 1 and does not want its balance to dip below that level. Prepare a cash budget for May, June, and July.
|