Budgeted sales and expenses for the given time period

Assignment Help Accounting Basics
Reference no: EM131764903

Question: Jodi Horton, president of the retailed Crestline Products, has just approached the company's bank with a request for a $30,000, 90-day loan. The purpose of the loan is to assist the company in acquiring inventories in support of peak April sales. Since the company has had some difficulty in paying off its loans in the past, the loan officer has asked for a cash budget to help determine whether the loan should be made. The following data are available for the months April - June, during which time the loan will be used:

a) On April 1, the cash balance will be $26,000. Accounts receivable on April will total $162,000, of which $150,000 will be collected during April and $9,000 will be collected during May. The remainder will be uncollectible.

b) Past experience shows that 20% of a month's sales are collected in the month of sale, 75% in the month following sale, and 4% in the second month following sale. The other 1% represents bad debts that are never collected. Budgeted sales and expenses for the three-month period follow:


April

May

June

Sales (all on account)

$200,000

$300,000

$250,000

Merchandise purchases

$120,000

$180,000

$150,000

Payroll

      9,000

      9,000

      9,000

Lease payments

    15,000

    15,000

    15,000

Advertising

    70,000

    80,000

    60,000

Equipment purchases

      8,000

             0

             0

Depreciation

    10,000

    10,000

    10,000

c) Merchandise purchases are paid in full during the month following purchase. Accounts payable for merchandise purchases on March 31, which will be paid during April total $108,000.

d) In preparing the cash budget, assume that the $30,000 loan will be made in April and repaid in June. Interest on the loan will total $1,200.

Required: Prepare a cash budget, by month and in total, for the three month period. Use the attached worksheet to record your answers, showing all calculated work where necessary. If the company needs a minimum cash balance of $25,000 to start each month, can the loan be repaid as planned? Explain.

Reference no: EM131764903

Questions Cloud

Normalize the following tables : Normalize the following tables (each table should be in 3NF at least):
Declare four instance variables as follows : (a) Declare a class named Bank. (b) Declare four instance variables as follows, all must be private: The first variable is of type String and named accountID.
Why might jim prefer the executor to use fmv : Jim inherits stock (a capital asset) from his brother, who died in March of 2015, when the property had a $6.9 million FMV.
Discuss deontological ethics and categorical imperative : Choose to discuss one of the following contemporary ethical theories: egoism, utilitarianism, deontological ethics, categorical imperative
Budgeted sales and expenses for the given time period : Past experience shows that 20% of a month's sales are collected in the month of sale, 75% in the month following sale, and 4% in the second month following.
Issues relating to ethical considerations for budgetary : Discuss issues relating to ethical considerations for budgetary forecasting and projections to explain the strength of assumptions and forecast reliabilities
Do you think we would have moral responsibilities to them : Most of you are probably familiar with science fiction films in which sophisticated robots are indistinguishable in speech and behavior from human beings.
Compute the amount that scott company has to pay : Scott Company purchased goods with the following terms and details: Sales price, $10,000, Compute the amount that Scott Company has to pay to the seller
Problem on joint-process cost allocations : Joint-process cost allocations arise from the need to assign joint-process costs to a single product manufactured from a common input.

Reviews

Write a Review

Accounting Basics Questions & Answers

  Lbrary inc has 2500 shares of 4 50 par value cumulative

library inc. has 2500 shares of 4 50 par value cumulative preferred stock and 50000 shares of 1 par value common stock

  Equivalent units of production-weighted average method

Of those started, 80,000 were finished and the remaining 40,000 were left 20% complete. Calculate the equivalent units of production for the year using the weighted average method.

  Gabriel exchanges undeveloped real estate for developed

1. which of the following statements is most likely true for jared a typical individual taxpayer in the 35 tax

  Employee annual earnings subject to the tax

For which of the following taxes is there no ceiling on theamount of employee annual earnings subject to the tax?

  Find the industry ratios for the company using the dun

Find the industry ratios for the company using the Dun and what cash flow is and why cash is so important to a business. Include in your analysis the cash that ICS maintains on hand and whether it is sufficient or not.

  What are the net sales

Sales were $8,300,000, sales discounts were $100,000, sales returns and allowances were $45,000, and the cost of merchandise sold was $5,000,000.

  Journal entry for interest expense on note

This amount represented funds borrowed on a six-month, 10 percent note from the firm's bank on December 1. Record the journal entry for interest expense on this note that should be recorded on the firm's worksheet for the year ended December 31, 2..

  How should corrs account for the sale without recourse

How should Corrs account for the sale, without recourse, of a February 1, 2010, note receivable sold on May 1, 2010? Why is it appropriate to account for it in this way?

  Denny corporation is considering replacing a

denny corporation is considering replacing a technologically osdolete machine with a new state of the aret numerically

  If parts are held by a company on consignment and are

if parts are held by a company on consignment and are included in the physical count of goods in the warehouse and in

  At the current selling price of 190 per unit what dollar

at the current selling price of 190 per unit what dollar volume of sales per month is required for accents to earn a

  Describe how you could use environmental design to reduce

You have been hired to design a computer system for a small business. Describe how you could use environmental design to reduce energy usage and the system impact on the environment.

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd