Reference no: EM13355940

Budgeted Income Statement  ( static ) and Flexible Budgeted Income Statement Variable Costing , Variance Analysis.

Downes Consolidated Industries International uses a standard cost system and records standards in the accounting records. The standard costs for one of its products are as follows.

Direct materials, 3 lbs. @ $20 per lb.	$60.00
Direct labor, 2 hrs. @ $15 per hr.	30.00
Variable overhead, 4 machine hrs. @ $1 per hr.	4.00
Fixed overhead, 4 machine hrs. @ $2.50 per hr.	10.00
Total	$104.00

Overhead is applied on the basis of machine hours. The planned level of activity (denominator level) is 320,000 machine hours. The total budgeted fixed overhead is $800,000.

Other budgeted items are:
Units selling price, $175.00 per unit
Variable selling & administrative expenses, $5 per unit.
Fixed selling & administrative expenses, $160,000.
Planned level of production and sales, 80,000.

ACTUAL RESULTS:
Direct materials purchased, 250,000 lbs. @ $22 per lb.
Direct materials used, 240,000
Direct labor, 150,000 hrs., total cost, $2,225,000
Variable overhead, $340,000
Fixed overhead, $810,000
Units produced, 82,000
Units soldd, 80,500
Selling price per unit, 160.00
Variable selling & administrative expenses, $410,000.
Fixed selling & administrative, $175,000.
Actual machine hours, 330,000.

REQUIRED:

Calculate the following variances and indicate whether each is favorable or unfavorable.
1. Materials price variance
2. Materials quantity variance
3. Labor rate variance
4. Labor efficiency variance
5. Variable overhead spending variance
6. Fixed overhead volume variance
7. Sales per variance
8. Sales quantity variance
9. Variable selling & admin. Exp. Variance
10. Fixed selling & admin. Exp. Variance