Budgeted cash disbursements for the tilson company

Assignment Help Financial Accounting

Reference no: EM1313091

Compute the cash Receipts and cash disbursements schedule.

Tilson Company has projected sales and production in units for the second quarter of the coming year as follows:

	April	May	June
Sales	55,000	45,000	65,000
Production	65,000	55,000	55,000

Cash-related production costs are budgeted at $7 per unit produced. Of these production costs, 40% are paid in the month in which they are incurred and the balance in the following month. Selling and administrative expenses will amount to $110,000 per month. The accounts payable balance on March 31 totals $193,000, which will be paid in April.
All units are sold on account for $16 each. Cash collections from sales are budgeted at 60% in the month of sale, 30% in the month following the month of sale, and the remaining 10% in the second month following the month of sale. Accounts receivable on April 1 totaled $520,000 $(100,000 from February's sales and the remainder from March).

Required:

a. Prepare a schedule for each month showing budgeted cash disbursements for the Tilson Company.

b. Prepare a schedule for each month showing budgeted cash receipts for Tilson Company.

Reference no: EM1313091

Questions Cloud

Find the angular speed of the cylinder : A solid cylinder of radius 0.35 m is released from rest from a height of 1.8 m & rolls down the incline as shown. Find the angular speed of the cylinder when it reaches the horizontal surface?

Find the contribution margin ratio and break even point : Find the contribution margin ratio, Break even point and Margin of Safety and number of units sold to earn targeted profits and evaluate the company's contribution margin ratio?

What is the capacitance of second capacitor : A 1.2µF capacitor is charged to a potential difference of 11.0V. The wires connecting the capacitor to the battery are next disconnected from the battery and connected across a second, initially uncharged, capacitor. The potential difference across t..

Null and alternate hypothesis for the given statement : Test the claim that the mean age of the prison population in one city is less than 26 years. Sample data are summarized as n = 25, x = 24.4 years, and s = 9.2 years. Use a significance level of α = 0.05.

Budgeted cash disbursements for the tilson company : Prepare a schedule for each month showing budgeted cash disbursements for the Tilson Company and a schedule for each month showing budgeted cash receipts for Tilson Company

Equilibrium real wage rate and equilibrium quantity : Calculate the equilibrium real wage rate and the equilibrium quantity of labor. Suppose that the nominal wage rate equals 60. In the short-run, aggregate demand and aggregate supply are equal at a price level of 1.0. Compute the real wage rate.

Its speed when it strikes the ground : A block with mass m = 15kg rests on a frictionless table and is accelerated by a spring with spring constant k = 4234N/m after being compressed the distance x1 = 0.536m from the spring's unstretched length. The floor is frictionless except for a roug..

Hypothesis test-one sample mean : Test the claim that for the adult population of one town, the mean annual salary is given by μ = $30,000.

Evolutionary changes in a trait : The organism you select should be a real one however the evolutionary change in a trait which you explain can be real or fiction. Describe how the change in this trait takes place.

User Account

All Pages