Break-even analysis and leverage

Reference no: EM1363086

Expansion, break-even analysis, and leverage

Highland Cable Company is considering an expansion of its facilities. Its current income statement is as follows:
Sales 4,000,000
Less: Variable expense (50% of sales) 2,000,000
Fixed expense 1,500,000
Earnings before interest and taxes (EBIT) 500,000
Interest(10% cost) 140,000
Earnings before taxes (EBT) 360,000
Tax (30%) 108,000
Earnings after taxes (EAT) 252,000
Shares of common stock 200,000
Earnings per share 1

Highland Cable Company is currently financed with 50 percent debt and 50 percent equity (common stock, par value of $10). To expand the facilities, Mr. Highland estimates a need for $2 million in additional financing. His investment banker has laid out three plans for him to consider.
1. Sell $2 million of debt at 13 percent.
2. Sell $2 million of common stock at $20 per share.
3. Sell $1 million of debt at 12% and $1 million of common stock at $25 per share.
Variable costs are expected to stay at 50 percent of sales, while fixed expenses will incr3ease to $1,900,000 per year. Mr. Highland is not sure how much this expansion will add to sales, but he estimates that sales will rise by $1 million per year for the next five years.
Mr. Highland is not sure how much this expansion will add to sales, but he estimates that sales will rise by $1 million per year for the next five years.
Mr. Highland is interested in a thorough analysis of his expansion plans and methods of financing. He would like you to analyze the following:
a. The break-even point for operating expenses before and after expansion (in sales dollars)
b. The degree of operating leverage before and after expansion. Assume sales of $4 million before expansion and $5 million after expansion. Use the formula in footnote 2.
c. The degree of financial leverage before expansion at sales of $4 million and for all three methods of financing after expansion. Assume sales of $5 million for the second part of this question.
d. Compute EPS under all three methods of financing the expansion at $5 million in sales (first year) and $9 million in sales (last year).
e. What can we learn from the answer to part d about the advisability of the three methods of financing the expansion?

Reference no: EM1363086

Questions Cloud

How far from the woman will he be now : how far from the woman will he be now. How various revolutions will the car have gone through when the magnitude of its total acceleration is 3.30 m/s^2.

Sources of proteins for our bodies : What are the sources of proteins for our bodies, and what are some of the functions that they have in our body, when they are at work during exercise?

Express problem as ilp constraints : Each will receive exactly 7. Additionally, each individual must receive the same quantity of wine. Express the problem as ILP constraints, and find a solution.

Explain and identify how marketers or the producers : Explain and identify how marketers or the producers could reach out to the non-customer and fully convert them into customers without losing their current customers

Break-even analysis and leverage : Highland Cable Corporation is planning an expansion of its facilities. Its current income statement is as follows:

Human nutrition and food guide pyramid : How do we organize food choices? How do the serving sizes in the Food Guide Pyramid fit with our experiences in daily food choices? What influences the food we pick and why?

Canada food guide to healthy eating : What are the differences between Canada's Food Guide to Healthy Eating and the Dietary Reference Intakes (DRIs)?

Explain which of these documents would not qualify research : Explain Which of these documents would not qualify as primary research?

Calculate company margin of safety : Small Fries is a Corporation that processes gourmet potatoes into little french fries. Each package has a contribution margin of $2.50. Small Fries have total fixed costs of $40,000 each period.

User Account

All Pages