Brau auto a national autoparts chain is considering

Reference no: EM13363672

Brau Auto, a national autoparts chain, is considering purchasing a smaller chain, South Georgia Parts (SGP). Brau's analysts project that the merger will result in the following incremental free cash flows, tax shields, and horizon values:

Years 1 2 3 4
Free cash flow $1 $3 $3 $7
Unlevered horizon value 75
Tax shield 1 1 2 3
Horizon value of tax shield 32

Assume that all cash flows occur at the end of the year. SGP is currently financed with 30% debt at a rate of 10%. The acquisition would be made immediately, and if it is undertaken, SGP would retain its current $15 million of debt and issue enough new debt to continue at the 30% target level.

The interest rate would remain the same. SGP's pre-merger beta is 2.0, and its post-merger tax rate would be 34%. The risk-free rate is 8% and the market risk premium is 4%. What is the value of SGP to Brau?

Find the formula to calculate HV Value?

Reference no: EM13363672

Questions Cloud

Simple budget flexible budget actual resultsrevenues 47 48 : simple budget flexible budget actual resultsrevenues 4.7 4.8 4.5costs 4.1 4.1 4.2profit 0.6 0.7 0.3a. evaluate and

Predict one major change in the financial environment that : predict one major change in the financial environment that may likely to occur within the next five years. its impact

Suppose valuecos most recent free cash flow ie yesterdays : suppose valuecos most recent free cash flow i.e. yesterdays free cash flow was 110 million and is expected to grow at a

Show how an increase in your companys accounts payable from : show how an increase in your companys accounts payable from one period to the next is a means to maintain high cash

Brau auto a national autoparts chain is considering : brau auto a national autoparts chain is considering purchasing a smaller chain south georgia parts sgp. braus analysts

Project review or audittheres a need to conduct a review of : project review or audittheres a need to conduct a review of a project after completion.graduate level what are some

Project management-conflicting agendasin real life project : project management-conflicting agendasin real life project managers rarely have only one project to focus on nor do the

Question about project plan forecasti need to describe- a : question about project plan forecasti need to describe- a communication planexplaining how progress will be reported- a

Challenges in project managementgraduate level please : challenges in project managementgraduate level please provide examples or direction on what are some challenges of

User Account

All Pages