Both companies use a perpetual inventory system

Reference no: EM131016428

On October 1, 2010, Madison Ltd. acquired all the shares of Dobson Ltd. for $849,600. On that date, Dobson's statement of financial position showed share capital of $540,000 and retained earnings of $273,600. In addition, at the acquisition date, all of Dobson's identifiable assets and liabilities had carrying values that equaled their fair values. Madison and Dobson's financial statements for September 30, 2014 are presented below: Statement of Financial Position As of September 30, 2014 Madison Ltd. Dobson Ltd. Assets: Current assets: Cash $ 144,000 $ 131,400 Short-term investments 27,000 122,400 Accounts receivable 18,000 540,000 Inventory 302,400 64,800 491,400 858,600 Non-current assets: Land 126,000 216,000 Equipment, net 75,600 27,000 Investment in Dobson 849,600 ___-___ 1,051,200 243,000 1,542,600 1,101,600 Liabilities and shareholders' equity: Current liabilities: Accounts payable 9,000 23,400 Non-current liabilities: Deferred income taxes 93,600 54,000 102,600 77,400 Shareholders' equity: Share capital 900,000 540,000 Retained earnings 540,000 484,200 1,440,000 1,024,200 $1,542,600 $1,101,600 Statement of Income For the year ended September 30, 2014 Madison Ltd. Dobson Ltd. Sales revenue $ 2,152,500 $ 1,670,400 Cost of sales 1,598,400 1,207,225 Gross profit 554,100 463,175 Expenses: Salaries and benefits 103,500 57,600 Amortization 9,360 8,640 Other 7,200 __-___ 120,060 66,240 Other revenues and expenses: Investment income 300 1,225 Loss on disposal of asset (1,800) __-___ 432,540 398,160 Income tax expense 173,016 213,264 Net income $ 259,524 $ 184,896 Statement of Changes in Equity For the year ended September 30, 2014 Madison Ltd. Dobson Ltd. Share capital, October 1, 2013 $ 900,000 $ 540,000 Changes during the year ___-___ ___-___ Share capital, September 30, 2014 900,000 540,000 Retained earnings, October 1, 2013 424,476 299,304 Net income 259,524 184,896 Dividends declared (144,000) ______ Retained earnings, September 30, 2014 540,000 484,200 $ 1,440,000 $ 1,024,200.

Additional information:

1. Both companies use a perpetual inventory system, have a September 30 year-end, and a 30% tax rate. Madison uses the entity theory method for consolidation.

2. On June 30, 2014, Madison sold some equipment to Dobson for $10,800. At that date, the net book value of the equipment to Madison was $12,600. The equipment is expected to have a remaining useful life of 10 years.

3. On April 1, 2014, Madison purchased $90,000 of merchandise from Dobson. Dobson had acquired the goods for $54,000. On July 15, Madison sold half of the goods to a customer for $50,400. The remaining goods were still in Madison's inventory at its 2014 fiscal year-end.

4. At October 1, 2013, Madison had some goods in inventory that it had purchased from Dobson at May 25, 2013. The profit on these goods was $10,800. These goods were sold by December 31, 2013.

5. In 2011, Madison sold a tract of land to Dobson for an accounting gain of $36,000. Dobson plans to build a warehouse and office complex on the land in 2015. Required: Prepare Madison's consolidated financial statements for the year ended September 30, 2014. (Round numbers to the nearest dollar, and show all your calculations.)

Reference no: EM131016428

Questions Cloud

Draw a decision tree for the decision that buyu faces : Determine the range of values of the probability that SAEL will exercise its option, making the decision found in part c as optimal, and determine the expected value of perfect information about whether SAEL will exercise its option.

Role icmp plays in extending the ip protocol architecture : Discuss the role ICMP plays in extending the IP protocol architecture? Looking into the structure of the error reporting ICMP messages, what is the purpose of including the IP header and first 8 bytes of datagram data?

Describe the meaning of multiculturalism in your own words : Describe the meaning of multiculturalism in your own words. Is the United States of America a multicultural country? Why or why not

What are the functions of the components of mental status : What are the functions of the components of mental status and an interview in determining the competence of clients? Explain with examples and rationales

Both companies use a perpetual inventory system : Both companies use a perpetual inventory system, have a September 30 year-end, and a 30% tax rate. Madison uses the entity theory method for consolidation.

Explain the pathophysiologic processes : Explain the pathophysiologic processes of select health conditions. Predict clinical manifestations and complications of select disease processes

Exponential smoothing to forecast sales : Katherine is a forecast manager. She used exponential smoothing to forecast her sales of coffee cakes for next week and this number is 200. Her forecast for this week was 180 but the actual number is 220. What is her choice for alpha?

How the disorder develops over time with treatment : Detailed description of the natural history of the disorder - How the disorder develops over time with treatment and How the disorder develops over time without treatment

Forecast her sales of coffee cakes : Katherine is a forecast manager. She used exponential smoothing to forecast her sales of coffee cakes for next week and this number is 200. Her forecast for this week was 180 but the actual number is 220. What is her choice for alpha?

User Account

All Pages