Reference no: EM13963604
Preparing sales, production, direct materials purchases,and direct labor cost budgets
Techno Logics specializes in producting gear for high-tech gadgets, such as laptop computers, cell phones, and personal music players. The comapny is in the process of creating budgets for 2015 and has asked for your assistance. Data have been compiled to help you analyze the projected sales and production needs for the company's two types of laptop-carrying cases.
Sales
|
Sim Line Carrying Case
|
Heavy-Duty Carrying Case
|
Selling price(per unit)
|
$ 62.00
|
$96.50
|
Expected annual sales(in units)
|
106,000
|
83,500
|
Based on the preceding information prepare the budgets for Techno Logics for the year ending December 31,2015.
A. Sales Budget Please complete the following Slim Line carrying case, heavy duty carrying case, and total revenue from sale Techno Logics Sales Budget for the year ending Dec. 31,2015
|
Unit Sales
|
Unit Selling
|
|
Product
|
Volume
|
Price
|
Total Sales
|
Slim Line Carrying
|
|
|
|
Heavy-Duty Carrying Case
|
|
|
|
Total revenue from sales
|
|
|
|
Production Inventory
Inventory
|
Slim Line Carrying Case
|
Heavy-Duty Carrying Case
|
Beginning inventory, Jan. 1, 2015
|
6,440
|
5,080
|
Desired ending inventory, Dec. 31,2015
|
5,370
|
4,230
|
B. Production Budget Please complete the following:
Techno Logics Production Budget For the Year Ending Dec. 31,2015
|
|
Units
|
|
Slim Line Carrying Case
|
Heavy-Duty Carrying Case
|
Expected units to be sold
|
|
|
Plus desired ending inventory, Dec. 31, 2015
|
|
|
Total
|
|
|
Less estimated beginning inventory, Jan. 1,2015
|
|
|
Total units to be produced
|
104,930
|
|
Direct Material Needed For Each Unit
C. Direct Materials Purchases Budget Please complete the following:
Techno Logics Direct Materials Purchases Budget For the Year Ending Dec. 31,2015
|
|
Direct Materials
|
|
|
Product
|
Nylon Material
|
Zipper Tape
|
Carrying Strap
|
Total
|
Amount required for production:
|
|
|
|
|
Slim Line Carrying Case
|
1,049,300
|
|
|
|
Heavy-Duty Carrying Case
|
|
|
|
|
Pluse desired inventory, Dec. 31,2015
|
|
|
|
|
Total
|
|
|
|
|
Less estimated inventory, Jan.1,2015
|
|
|
|
|
Total amount to be purchased
|
|
|
|
|
Unit price
|
|
|
|
|
Total cost of direct materials to be purchased
|
|
|
|
$3,746,220.80
|
Materials Inventory
Inventory
|
Nylon Material
|
Zipper Tape
|
Carrying Strap
|
Beginnining inventory, Jan.1,2015
|
220,000 sq ft
|
66,000 ft
|
22,000
|
Desired ending inventory, Dec. 31,2015
|
165,000 sq ft
|
49,500 ft
|
16,500
|
Direct Labor Needed for Each Unit
Direct Labor Needed for each unit
|
Slim Line Carrying Case
|
Heavy-Duty Carrying Case
|
Cutting and sewing ($8.20 per hour)
|
2.50 hours
|
3.00 hours
|
Assembly ($10.40 per hour)
|
0.50 hour
|
1.00 hour
|
D. Direct Labor Cost Budget Please complete the following:
Techno Logis Direct Labor Cost Budget For the Year Ending Dec. 31,2015
|
Cutting and Sewing
|
Assembly
|
Total
|
Hours required for production:
|
|
|
|
Slim Line Carrying Case
|
|
|
|
Heavy-Duty Carrying Case
|
|
|
|
Total Hours
|
|
|
|
Hourly rate
|
|
|
|
Total direct labor cost
|
|
|
$5,589,451.00
|
List the user groups and access rights for the network
: Discuss additional security measures that you plan to implement for the network to meet the needs. List the user groups and access rights for the network. Include your justification for the user policy.
|
Find the four lowest energy levels
: Consider the particle in the infinite potential well as shown in Figure. Derive and graph the wave functions Ψ(x) corresponding to the four lowest energy levels. Do not normalize wave functions. Find the four lowest energy levels. Use Matlab to gr..
|
Develop three scenario overviews relating global population
: Develop three scenario overviews relating to global population growth -- one disastrous, one hopeful, and one complete wildcard (the reading will explain about wildcards).
|
What is the optimal order quantity
: Top-grade offering a new shipping option. When an order is placed, top-grade will ship one third of the order every week for three weeks instead of at one time. What is the order quantity if Omar chooses to use this option? To simplify your calcul..
|
Based on the preceding information prepare the budgets
: Based on the preceding information prepare the budgets for Techno Logics for the year ending December
|
Review and reflect on the knowledge
: What were the most compelling topics learned in this course and how did participating in discussions help your understanding of the subject matter? Is anything still unclear that could be clarified?
|
Determine the entropy change of the working fluid
: During the isothermal heat addition process of a Carnot cycle, 900 kJ of heat is added to the working fluid from a source at 400 degrees Celcius
|
Provide one real-world example that demonstrates severity
: Examine at least three (3) risks associated with using public wireless access points to gain access to a corporate network. Provide one real-world example that demonstrates the severity of the identified risks.
|
Define the decision variables
: a) Define the decision variables? How many decision variables are there in total? b) What is the objective function? c) What are the constraints including the sign and type restrictions?
|