Base case using the net present value

Assignment Help Financial Management

Reference no: EM131562054

Based on the inputs below prepare a capital budget analysis for this Base Case using the Net Present Value, Internal Rate of Return, Profitability Index and Payback in years methods, determining whether the project is feasible. Please show your spreadsheet calculations and your final determinations of “go” or “no go” on the project. Use your Investment Return Analysis as an example for this capital budget analysis.

Project Inputs:

WACC – Debt is 75% and Equity is 25% of this firm’s capital structure. Interest rate on the debt is 7.5%, firm’s tax rate is 30%. Firm’s beta is 1.25, Risk Free Rate is 2.0%, Market Return Rate is 11.0%.

Project Investment Outlay, Year 0 - $1,000,000

Project Investment Life – 20 years

Project Depreciation - $50,000 / year

Project Salvage Value - $30,000

Working Capital Base of Annual Sales – 10%

Expected inflation rate per year – 3.0% Project Tax Rate – 30%

Units sold per year – 40,000

Selling Price per Unit, Year 1 - $40.00

Fixed operating costs per year excluding depreciation - $175,000

Manufacturing (Variable) costs per unit, Year 1 - $30.00

Reference no: EM131562054

Questions Cloud

Determine the volume of soil to be removed : To build a highway, it is necessary to cut through a hill. A surveyor measured the cross-sectional areas at 250-ft intervals through the cut as shown.

Calculate the company dividend yield : A company's stock is selling for $108.30 per share at year-end. Calculate the company's dividend yield

Cost of debt and the weighted average cost of capital : The firm wants to raise $10 billion in funds and asks you to compute the cost of preferred, the cost of debt, and the weighted average cost of capital.

What is its after tax present worth : what is the value of this medallion (i.e., what is its after tax present worth)?

Base case using the net present value : Based on the inputs below prepare a capital budget analysis for this Base Case using the Net Present Value, Internal Rate of Return,

What is the volume of the hubble space telescope : The Hubble space telescope is within a cylinder 4.3 m in diameter and 13 m long. What is the volume within this cylinder?

What are some of the weather characteristics : What are some of the weather characteristics where you live that might create problems during a spill response or cleanup operation?

Explain the spill response and cleanup problems associated : Explain the spill response and cleanup problems associated with water-soluble liquids, water-soluble solids, and water-insoluble liquids.

Social media for public health communication : Describe the benefits/advantages and challenges/risks of using social media for public health communication.

User Account

All Pages