User Account

All Pages

Analyzing a leveraged buyout opportunity

Assignment Help Finance Basics
Reference no: EM133062610

You are an analyst at a private equity firm. You have been tasked with analyzing a leveraged buyout opportunity of a retail company.

Key Assumptions:

  • The fund expects to hold the company for five years.
  • Comparable analysis puts the company value at 5xEBITDA
  • We have been able to negotiate a Term A loan at 3.5x LTM EBITDA (10% interest rate)
  • We have been able to negotiate a high-yield loan for 0.5x LTM EBITDA at a 15% interest rate.
  • Transaction fees are assumed to be 0.5% of the purchase price.

Company Assumptions:

  • The company has an LTM EBITDA of $10 million.
  • Management expects the company's EBITDA to grow at 5% per year
  • The company has 250k of net debt on its balance sheet.
  • The company has a $40 million asset that will be evenly depreciated over 10 years.
  • The company will maintain CAPEX spend at $1.1 million per year and will be depreciated over 10 years.
  • The company's working capital is projected at 15 days off of EBITDA
  • The tax rate is 40%

Show your work done and answer the following questions:

a) What is the purchase price of this firm?

b) What is the equity amount used to purchase this firm?

c) What is the D&A of year 3?

d) What is the changes in WC of year 4?

e) What is the EBIT of year 5?

f) What is the grand total UFCF of the firm?

g) What is the amount of interest after tax of high yield loan?

h) What is the final debt of the firm?

i) What is the net exit equity value the firm?

j) What is the expected IRR of the firm?

Reference no: EM133062610

Questions Cloud

Complete a business activity statement for xi : Complete a Business Activity Statement (BAS) for Xi using the above information. You can download a copy of BAS from the ATO website
What is the actual return on portfolio : Suppose you invest $15,000 in Merck stock and $20,000 in Home Depot stock. The beginning prices of Merck and Home Depot are $40 and $55 respectively.
How much does Taylor have to pay for this illness : Taylor fell ill with bronchitis and had to go to the hospital. The bill ended up costing $750. How much does Taylor have to pay for this illness
Built to track the performance of a market index : Index funds are investments built to track the performance of a market index. This means that they include a number of investments and tend to be diversified in
Analyzing a leveraged buyout opportunity : You are an analyst at a private equity firm. You have been tasked with analyzing a leveraged buyout opportunity of a retail company.
Explain what earnings management is and how it contributed : Explain what earnings management is and how it contributed to the audit failures in the early 2000s. Explain what corporate governance is
Determine inventory cost by the first-in, first-out method : There are 7 units of the item in the physical inventory at December 31. Determine the inventory cost by the first-in, first-out method
What is estimate of wacc : You would like to estimate the weighted average cost of capital for a new airline business. Based on its industry asset beta, you have already estimated an unle
Calculate the profitability of each division : Calculate the profitability of each division using Cost of Goods Sold to allocate corporate overhead. Which division is the most profitable

Reviews

Write a Review

Finance Basics Questions & Answers

  Financial reporting and analysis

Finance is about Gunns Ltd, a company in dealing with forestry products in Australia. The company has also been listed in Australian Stock Exchange. As many companies producing forestry products, even Gunns Ltd is facing various problems. Due to the ..

  A report on financial accounting

This report is specific for a core understanding for Financial Accounting and its relevant factors.

  Describe the types of financial ratios

Describe the types of financial ratios and other financial performance measures that are used during venture's successful life cycle.

  Differences between sole proprietorship and corporation

Briefly describe the major differences between a sole proprietorship and a corporation

  Prepare a cash budget statement

Calculate the expected value of the apartment in 20 years' time. What is the mortgage loan repayment at the beginning of each month

  What are the implied interest rates

What are the implied interest rates in Europe and the U.S.?

  State pricing theory and no-arbitrage pricing theory

State pricing theory and no-arbitrage pricing theory

  Small business administration

Identify the likely stage for each venture and describe the type of financing each venture is likely to be seeking and identify potential sources for that financing.

  Effect of financial leverage

The Effect of Financial Leverage and working capital management

  Evaluate the basis for the payment to the lender

Evaluate the basis for the payment to the lender and basis for the payment to the company-counterparty.

  Importance of opps, ipps, mpfs and dmepos

Research and discuss the differences and importance of : OPPS, IPPS, MPFS and DMEPOS.

  Time value of money

Time Value of Money project

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

Submit Assignment

Academics

Major Subjects

Majors

Get In Touch

whatsapp: +1-415-670-9521

Phone: +1-415-670-9521

Email: [email protected]

TERMS & POLICIES

HELP & SUPPORT

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd