Reference no: EM13950302
Restructuring versus liquidation. Atoyo Fabricating, Inc., has not been able to service its debts adequately. The company is a family business that has been in existence for 35 years. The shareholders want to avoid liquidating the business and are seeking your help in formulating a plan of reorganization which:
a. Provides creditors with at least as much consideration as, if not more than, they would receive if the company were liquidated.
b. Does not require monthly debt service in excess of $75,000.
Information regarding the various creditor claims and possible restructuring parameters is as follows:
a. Accounts payable due vendors total $134,000. Terms are generally 2/10 net 30, and virtually all accounts are past due. Vendors with balances of $40,000 due have indicated that in satis- faction of the amount due, they would accept equal monthly installment payments bearing no less than 12% and not exceeding three months in duration. These vendors have secured their claims with inventory that has a book value and net realizable value of $55,000 and $42,000, respectively. Vendors with a balance due of $74,000 have a secured interest in inventory with a book value of $60,000 and a net realizable value of $46,000. These vendors would accept three monthly installment payments of $20,000 including interest at the rate of 12% in satisfaction of the amount due. The remaining payables represent unsecured amounts that would be paid $3,000 per month for the next ?ve months including interest at 12%.
b. The equipment note has a balance due of $320,000 plus accrued interest of $18,000. Equipment with a book value of $280,000 and a net realizable value of $325,000 serves as collateral for this loan. The original loan had an interest rate of 11% and a remaining term of 30 months. The creditor will not agree to a change in the interest rate but will accept a revised term of 36 to 42 months in exchange for a personal guarantee of the amount due by each of the shareholders of record.
c. The note due a shareholder in the amount of $20,000 is secured by the cash surrender value of an insurance policy in the amount of $15,000 and is payable on demand. The shareholder would accept four semiannual payments, including interest at 12%, if the present value of these payments is equal to 120% of what would have been received if the company had been liquidated.
d. The mortgage payable of $420,000 plus accrued interest of $28,000 is fully secured by real estate with a book value of $310,000 and a net realizable value of $460,000. The original mortgage has a remaining term of 334 months and an interest rate of 9%. The mortgage company would agree to a restructuring of 360 months and an interest rate of 11%.
e. All other creditors totaling $160,000 are unsecured without priority. Management would like to propose that these creditors receive monthly payments over the next eight months with interest at 12%. The net present value of these payments should equal 110% of what would have been received had the company been liquidated.
The book values and net realizable values of the company's assets are as follows:
|
|
Book Value
|
Net Realizable Value
|
|
Cash and cash equivalents
|
$ 5,000
|
$ 5,000
|
|
Accounts receivable (net)
|
120,000
|
85,000
|
|
Inventory
|
145,000
|
100,000
|
|
Equipment (net)
|
330,000
|
345,000
|
|
Real property (net)
|
310,000
|
460,000
|
|
Cash surrender values
|
25,000
|
25,000
|
|
Licensing agreement
|
30,000
|
10,000
|
|
Furniture and ?xtures
|
25,000
|
12,000
|
|
|
$990,000
|
$1,042,000
|
Prepare a schedule that analyzes the proposed restructuring against the goals set by management.
|
The expected net cash flows resulting from the digger
: Bumble Bee is thinking about purchasing a new clam digger for $14,000. The expected net cash flows resulting from the digger are $9,000 in year 1, $7,000 in the 2nd year, $5,000 in the 3rd year, and $3,000 in the 4th year. Should Bumble Bee purchase ..
|
|
What would be the equilibrium level and price of health care
: Given the supply condition in (d), suppose the shift in policy causes health care demand to shift down by 200 at every price. What is the new equilibrium price and quantity? What is the marginal benefit and cost if 50% insurance coverage were in p..
|
|
Heat transfer between the device
: Saturated water vapor at 2308F is sprayed into the moist air, which then exits the device at a relative humidity of 50%. Heat transfer between the device and its surroundings can be ignored, as can kinetic and potential energy effects.
|
|
Coupon bond-pays interest annually is selling at par value
: A coupon bond that pays interest annually is selling at par value of $1,000, matures in five years, and has a coupon rate of 9%. The yield to maturity on this bond is :
|
|
Analyzes the proposed restructuring against the goals set
: Atoyo Fabricating, Inc., has not been able to service its debts adequately. Prepare a schedule that analyzes the proposed restructuring against the goals set by management.
|
|
Create a role for user to complete imports & exports of data
: Use the DTS utility to Import the data from the text file into your SQL Server database. Show screen shots of the import steps and provide a screen shot of the table rows in the Enterprise Manager once the data is imported.
|
|
Kinetic and potential energy effects
: Saturated moist air and condensate streams exit the dehumidifier unit at the same temperature. The moist air then passes through a heating unit, exiting at 248C, 1 bar, and 40% relative humidity. Neglecting kinetic and potential energy effects, de..
|
|
Many hospitals adopt a major terminology system
: Many hospitals adopt a major terminology system such as ICD, yet there is a need for specialized classification system terminologies, why do you think we need specialized classification terminologies? Describe at least 2 examples for specialized clas..
|
|
Important historical factors related to origins of sociology
: Describe at least two important historical factors related to the origins of sociology. Do you think that sociologists should try to reform society or only study society objectively? Give reasons why
|