All operating expenses are fixed and are paid in the month

Reference no: EM13572758

Pendleton Company, a merchandising company, is developing its master budget for 2013. The income statement for 2012 is as follows

Pendleton Company

Income Statement

For year ending December 31, 2012

Gross Sales ------ $750,000

Less estimated uncollectible accounts ---(7,500)

Net Sales --- 742,500

Cost of Goods Sold ---- (430,000)

Gross Profit ----- 312,500

Operating expenses (including $25,000 deprec) ---- (200,500)

Net Income ---- $112,500

The following are management's goals and forecasts for 2013:

1. Selling prices will increase by 8 percent, and sales volume will increase by 5 percent.

2. The cost of merchandise will increase by 4 percent

3. All operating expenses are fixed and are paid in the month incurred. Price increases for operating expenses will be 10 percent. The company uses straight-line depreciation.

4. The estimated uncollectibles are 1 percent of budgeted sales.

Required:

Prepare a budgeted functional income statement for 2013

Reference no: EM13572758

Questions Cloud

Calculate the past growth rate in earnings hint this is a : the bouchard companys eps was 6.50 in 2002 and 4.42 in 1997. the company pays out 40 percent of its earnings as

Xyz company produces three products a b and c product a has : xyz company produces three products a b and c. product a has a contribution margin of 20 and requires 1 hour of machine

Suppose the schoof company has this book value balance : suppose the schoof company has this book value balance sheetcurrent assets30000000current liabilities10000000fixed

Manufacturing company is a partnership among yolanda : manufacturing company is a partnership among yolanda gonzales willie todd and linda yeager. the partnership contract

All operating expenses are fixed and are paid in the month : pendleton company a merchandising company is developing its master budget for 2013. the income statement for 2012 is as

Suppose a company will issue new 20-year debt with a par : suppose a company will issue new 20-year debt with a par value of 1000 and a coupon rate of 9 percent paid annually.

Atomic electronics is considering instituting a plan : atomic electronics is considering instituting a plan whereby managers will be evaluated and rewarded based on a measure

Does the information media have social responsibility if : write a 750 word essay in which you discuss how information and news media have affected american culture. include

Explain why the npv of a relatively long-term project : explain why the npv of a relatively long-term project defined as one for which a high percentage of its cash flows are

User Account

All Pages