All depreciation charges are fixed and are expected to

Reference no: EM13577204

The following information is available for year 1 for Dancer Components:


Revenues (220,000 units)	$	3,190,000

Manufacturing costs
Materials	$	170,000
Variable cash costs		138,900
Fixed cash costs		330,900
Depreciation (fixed)		992,000
Marketing and administrative costs
Marketing (variable, cash)		432,100
Marketing depreciation		140,200
Administrative (fixed, cash)		504,000
Administrative depreciation		72,800

Total costs	$	2,780,900

Operating profits	$	409,100

All depreciation charges are fixed and are expected to remain the same for year 2. Sales volume is expected to increase by 20 percent, but prices are expected to fall by 6 percent. Material costs per unit are expected to decrease by 8 percent. Other unit variable manufacturing costs are expected to decrease by 2 percent per unit. Fixed manufacturing costs are expected to increase by 5 percent.

Variable marketing costs will change with volume. Administrative cash costs are expected to increase by 10 percent. Inventories are kept at zero. Dancer operates on a cash basis.

Required:

Estimate the cash from operations expected in year 2

Reference no: EM13577204

Questions Cloud

Mr and mrs jones live in a neighborhood where the mean : mr. and mrs. jones live in a neighborhood where the mean family income is 45000 with a standard deviation of 9000. mr.

From the following stem-and-leaf display find the minimum : from the following stem-and-leaf display find the minimum value the 1stquartile the median the 3rdquartile and the

Boing inc operates a commuter airline last year the airline : boing inc operates a commuter airline last year the airline flew 10000 flights and sold 400000 one way tickits at 59

Assuming that the food costs are normally distributed what : the mean amount spent by a family of four on food per month is 500 with a standard deviation of 75. assuming that the

All depreciation charges are fixed and are expected to : the following information is available for year 1 for dancer componentsrevenues 220000 units3190000manufacturing

Suppose that a financial analyst wants to evaluate the : suppose that a financial analyst wants to evaluate the variability of the prices of a new stock in the market. the

A financial analyst is studying the feasiblity of two : a financial analyst is studying the feasiblity of two alternative assembly methods manual and automated the automated

The annual incomes of unique another firm similar to ellys : the annual incomes of the five vice presidents of ellys industries are 41000 38000 32000 33000 and 50000. the annual

In a suburban area past records revealed that 50 percent of : in a suburban area past records revealed that 50 percent of all the high school graduates go to college. from 20

User Account

All Pages