Reference no: EM133056091
A private firm operates in NZ and its main business is in agriculture. As an investor are interested in acquiring the private equity firm. The current revenue is $7,400,000 per year. Given that it is a growing company, you think that the company's revenue would grow, on average, 4% every year over the next five years. You would fund your purchase with 60% debt and 40% with equity. As a seasoned private equity investor, you would pay an EBITDA multiple of 9.5 for the company.
Based on the information provided by the firm, they have been generating an EBITDA margin of 20% before the COVID-19 pandemic. However, since COVID-19 the EBITDA margin has dropped to 8% in the most recent financial statement. The firm convinces you that they are on the right track of recovering and the EBITDA margin would subsequently recover back to 20%. You have to make a choice on what EBITDA margin to be used. You also believe that by actively managing the company, you would be able to grow the EBITDA margin by 2% for each of the next five years.
The initial fees and expenses associated with the acquisition are $3,800,000. You have an exit strategy of five years and would sell the company after five years at the same EBITDA multiple you chose above. Assume that interest rate is 5%, the yearly capital expenditure is $1,800,000 and the tax rate is 30%.
Required:
1) Show your operating projections over the next five years and the profit projection in year 5 if you acquire the firm using leverage buyout. Consider this as your base case scenario. Briefly explain and discuss your numbers. You want to make sure that the readers know what you are doing.
Determining the price of bonds
: Pybus, Inc. is considering issuing bonds that will mature in 20 years with an annual coupon rate of 9 percent. Their par value will be $1,000, and the interest
|
Discuss the potential influence of decentralised finance
: Discuss the potential influence of Decentralised Finance (DeFi) applications on commercial banks. Relate your response to the purpose for the existence of banks
|
What were the December credit sales
: Credit sales are collected 100% in the month following the sale A/R at Dec 31 = $15,000. What were the December credit sales
|
Explain the relation with foreign exchange risk
: Platinum bank, an Australian bank, has made a huge volume of loans to Indonesian firms. Currently, 35 percent of Platinum's balance-sheet loans to Indonesian fi
|
Acquire the firm using leverage buyout
: A private firm operates in NZ and its main business is in agriculture. As an investor are interested in acquiring the private equity firm. The current revenue i
|
Discuss the potential impact of decentralized finance
: Discuss the potential impact of Decentralized Finance (DeFi) applications on commercial banks. Relate your answer to the reason why banks exist.
|
What are total long term liabilities at December
: Accumulated depreciation equipment - 28.000 and Note payable, due 6/30/16 70.000. What are total long term liabilities at December 31, 2015
|
What is the current share price
: A young start-up company and therefore is not paying any dividends on the stock over the next 5 years. At the end of year 5, the company will pay a $3 dividend.
|
Compute the value of the subscription right
: Raptor Ltd has currently 250 million ordinary shares outstanding, each with a face value of S$1 and currently trading at S$6.25.
|