Reference no: EM131011384

Calculating EFN The most recent financial statements for Moose Tours, Inc., appear below. Sales for 2012 are projected to grow by 20 percent. Interest expense will remain constant; the tax rate and the dividend payout rate will also remain constant. Costs, other expenses, current assets, fixed assets, and accounts payable increase spontaneously with sales. MOOSE TOURS, INC. 2011 Income Statement Sales $ 836,100 Costs 650,700 Other expenses 17,100 Earnings before interest and taxes $ 168,300 Interest expense 12,600 Taxable income $ 155,700 Taxes 54,495 Net income $ 101,205 Dividends $ 30,300 Addition to retained earnings 70,905 MOOSE TOURS, INC. Balance Sheet as of December 31, 2011 Assets Liabilities and Owners’ Equity Current assets Current liabilities Cash $ 24,035 Accounts payable $ 64,600 Accounts receivable 38,665 Notes payable 16,150 Inventory 82,555 Total $ 80,750 Total $ 145,255 Long-term debt $ 150,000 Fixed assets Owners’ equity Net plant and equipment $ 392,350 Common stock and paid-in surplus $ 130,000 Retained earnings 176,855 Total $ 306,855 Total assets $ 537,605 Total liabilities and owners’ equity $ 537,605 If the firm is operating at full capacity and no new debt or equity is issued, what external financing is needed to support the 20 percent growth rate in sales?